KMX
Income statement / Annual
Last year (2025), Carmax Inc's total revenue was $28.21 B,
a decrease of 0.02% from the previous year.
In 2025, Carmax Inc's net income was $500.56 M.
See Carmax Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
02/28/2025 |
02/29/2024 |
02/28/2023 |
02/28/2022 |
02/28/2021 |
02/29/2020 |
02/28/2019 |
02/28/2018 |
02/28/2017 |
02/29/2016 |
| Operating Revenue |
$28.21 B |
$28.21 B |
$31.13 B |
$33.20 B |
$20.09 B |
$21.42 B |
$19.15 B |
$18.11 B |
$16.64 B |
$15.83 B |
| Cost of Revenue |
$24.98 B
|
$25.17 B
|
$27.89 B
|
$29.32 B
|
$17.15 B
|
$18.25 B
|
$16.23 B
|
$15.23 B
|
$14.08 B
|
$13.42 B
|
| Gross Profit |
$3.22 B
|
$3.04 B
|
$3.24 B
|
$3.88 B
|
$2.94 B
|
$3.18 B
|
$2.92 B
|
$2.89 B
|
$2.55 B
|
$2.41 B
|
| Gross Profit Ratio |
0.11
|
0.11
|
0.1
|
0.12
|
0.15
|
0.15
|
0.15
|
0.16
|
0.15
|
0.15
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$2.17 B
|
$2.09 B
|
$2.19 B
|
$2.00 B
|
$1.53 B
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$260.70 M
|
$264.40 M
|
$295.60 M
|
$325.90 M
|
$217.50 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$2.44 B
|
$2.29 B
|
$2.49 B
|
$2.33 B
|
$1.94 B
|
$1.94 B
|
$1.73 B
|
$1.62 B
|
$1.49 B
|
$1.35 B
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
-$137.60 M
|
$0.00
|
$0.00
|
| Operating Expenses |
$2.44 B
|
$2.29 B
|
$2.49 B
|
$2.33 B
|
$1.94 B
|
$1.94 B
|
$1.73 B
|
$1.75 B
|
$1.49 B
|
$1.35 B
|
| Cost And Expenses |
$27.42 B
|
$27.46 B
|
$30.38 B
|
$31.65 B
|
$19.09 B
|
$20.19 B
|
$17.96 B
|
$16.98 B
|
$15.57 B
|
$14.77 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$107.94 M
|
$124.75 M
|
$120.40 M
|
$94.10 M
|
$86.18 M
|
$83.01 M
|
$75.79 M
|
$70.75 M
|
$56.42 M
|
$36.36 M
|
| Depreciation & Amortization |
$311.90 M
|
$293.30 M
|
$280.72 M
|
$279.79 M
|
$242.16 M
|
$215.81 M
|
$182.25 M
|
$179.94 M
|
$168.88 M
|
$137.36 M
|
| EBITDA |
$1.09 B |
$1.06 B |
$1.04 B |
$1.87 B |
$1.29 B |
$1.46 B |
$1.37 B |
$1.31 B |
$1.23 B |
$1.18 B |
| EBITDA Ratio |
0.04
|
0.04
|
0.03
|
0.06
|
0.06
|
0.07
|
0.07
|
0.07
|
0.07
|
0.07
|
| Operating Income Ratio |
0.03
|
0.03
|
0.02
|
0.05
|
0.05
|
0.06
|
0.06
|
0.06
|
0.06
|
0.07
|
| Total Other Income/Expenses Net |
-$119.57 M
|
-$114.48 M
|
-$111.00 M
|
-$59.53 M
|
-$37.60 M
|
-$77.32 M
|
-$76.20 M
|
-$69.38 M
|
-$57.37 M
|
-$48.92 M
|
| Income Before Tax |
$669.36 M
|
$641.60 M
|
$636.80 M
|
$1.49 B
|
$965.26 M
|
$1.16 B
|
$1.11 B
|
$1.06 B
|
$1.01 B
|
$1.01 B
|
| Income Before Tax Ratio |
0.02
|
0.02
|
0.02
|
0.04
|
0.05
|
0.05
|
0.06
|
0.06
|
0.06
|
0.06
|
| Income Tax Expense |
$168.80 M
|
$162.39 M
|
$152.04 M
|
$341.05 M
|
$218.34 M
|
$272.55 M
|
$270.39 M
|
$399.50 M
|
$379.44 M
|
$386.52 M
|
| Net Income |
$500.56 M
|
$479.20 M
|
$484.76 M
|
$1.15 B
|
$746.92 M
|
$888.43 M
|
$842.41 M
|
$664.11 M
|
$626.97 M
|
$623.43 M
|
| Net Income Ratio |
0.02
|
0.02
|
0.02
|
0.03
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
| EPS |
3.22 |
3.03 |
3.05 |
7.09 |
4.58 |
5.39 |
4.83 |
3.6 |
3.29 |
3.07 |
| EPS Diluted |
3.21 |
3.02 |
3.03 |
6.97 |
4.52 |
5.33 |
4.79 |
3.6 |
3.26 |
3.03 |
| Weighted Average Shares Out |
$155.33 M
|
$158.22 M
|
$158.80 M
|
$162.41 M
|
$163.18 M
|
$164.84 M
|
$174.46 M
|
$182.66 M
|
$190.34 M
|
$203.28 M
|
| Weighted Average Shares Out Diluted |
$156.06 M
|
$158.71 M
|
$159.77 M
|
$165.18 M
|
$165.13 M
|
$166.82 M
|
$175.88 M
|
$184.47 M
|
$192.22 M
|
$205.54 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
