JBGS
Income statement / Annual
Last year (2023), JBG SMITH Properties's total revenue was $604.20 M,
a decrease of 0.27% from the previous year.
In 2023, JBG SMITH Properties's net income was -$79.98 M.
See JBG SMITH Properties’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$604.20 M
|
$605.82 M
|
$634.36 M
|
$602.72 M
|
$647.77 M
|
$644.18 M
|
$543.01 M
|
$478.52 M
|
$470.61 M
|
$472.92 M
|
| Cost of Revenue |
$290.67 M |
$306.70 M |
$328.62 M |
$331.41 M |
$321.61 M |
$308.96 M |
$229.41 M |
$173.64 M |
$175.68 M |
$171.05 M |
| Gross Profit |
$313.53 M |
$299.12 M |
$305.74 M |
$271.31 M |
$326.16 M |
$335.22 M |
$313.61 M |
$304.88 M |
$294.93 M |
$301.87 M |
| Gross Profit Ratio |
0.52 |
0.49 |
0.48 |
0.45 |
0.5 |
0.52 |
0.58 |
0.64 |
0.63 |
0.64 |
| Research and Development
Expenses |
$0.00
|
$0.17
|
-$0.14
|
-$0.12
|
$0.11
|
$0.07
|
-$0.16
|
$0.13
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$55.39 M
|
$63.67 M
|
$70.14 M
|
$78.31 M
|
$88.98 M
|
$69.76 M
|
$76.38 M
|
$52.27 M
|
$47.35 M
|
$51.21 M
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$55.39 M
|
$63.67 M
|
$70.14 M
|
$78.31 M
|
$88.98 M
|
$69.76 M
|
$76.38 M
|
$52.27 M
|
$47.35 M
|
$51.21 M
|
| Other Expenses |
$0.00 |
$213.77 M |
$236.30 M |
$221.76 M |
$191.58 M |
-$27.71 M |
-$127.74 M |
-$6.48 M |
$144.98 M |
$112.05 M |
| Operating Expenses |
$265.58 M |
$277.44 M |
$306.45 M |
$300.07 M |
$280.56 M |
$281.19 M |
$238.04 M |
$185.61 M |
$192.33 M |
$163.25 M |
| Cost And Expenses |
$556.25 M |
$584.14 M |
$635.07 M |
$631.48 M |
$602.17 M |
$590.16 M |
$467.45 M |
$359.25 M |
$368.01 M |
$334.30 M |
| Interest Income |
$6.00 M |
$18.62 M |
$8.84 M |
$62.32 M |
$5.39 M |
$15.17 M |
$1.79 M |
$3.29 M |
$2.71 M |
$1.34 M |
| Interest Expense |
$91.06 M |
$75.93 M |
$67.96 M |
$62.95 M |
$52.70 M |
$74.45 M |
$58.14 M |
$50.05 M |
$48.82 M |
$55.98 M |
| Depreciation &
Amortization |
$210.20 M
|
$580.20 M
|
$645.15 M
|
$640.33 M
|
$623.73 M
|
$617.76 M
|
$597.48 M
|
$366.31 M
|
$146.99 M
|
$113.21 M
|
| EBITDA |
$242.89 M
|
$236.64 M
|
$218.28 M
|
$213.52 M
|
$217.93 M
|
$332.38 M
|
$132.04 M
|
$248.43 M
|
$247.86 M
|
$250.72 M
|
| EBITDA Ratio |
0.4 |
0.39 |
0.37 |
0.27 |
0.34 |
0.45 |
0.2 |
0.52 |
0.52 |
0.53 |
| Operating Income Ratio
|
0.08
|
0.04
|
-0.01
|
-0.1
|
0.04
|
0.08
|
-0.1
|
0.24
|
0.22
|
0.29
|
| Total Other
Income/Expenses Net |
-$139.96 M
|
-$137.07 M
|
-$85.48 M
|
-$42.77 M
|
-$162.94 M
|
-$8.15 M
|
-$36.82 M
|
-$48.91 M
|
-$52.55 M
|
-$57.08 M
|
| Income Before Tax |
-$92.01 M |
$100.25 M |
-$86.18 M |
-$71.53 M |
$72.84 M |
$45.88 M |
-$89.00 M |
$63.06 M |
$46.71 M |
$81.54 M |
| Income Before Tax Ratio
|
-0.15
|
0.17
|
-0.14
|
-0.12
|
0.11
|
0.07
|
-0.16
|
0.13
|
0.1
|
0.17
|
| Income Tax Expense |
-$296,000.00 |
$1.26 M |
$3.54 M |
-$4.27 M |
-$1.30 M |
-$738,000.00 |
-$9.91 M |
$1.08 M |
$420,000.00 |
$242,000.00 |
| Net Income |
-$79.98 M |
$85.37 M |
-$89.73 M |
-$67.26 M |
$65.57 M |
$39.92 M |
-$71.75 M |
$61.97 M |
$46.29 M |
$81.30 M |
| Net Income Ratio |
-0.13 |
0.14 |
-0.14 |
-0.11 |
0.1 |
0.06 |
-0.13 |
0.13 |
0.1 |
0.17 |
| EPS |
-0.78 |
0.7 |
-0.69 |
-0.5 |
0.48 |
0.34 |
-0.68 |
0.52 |
0.42 |
0.69 |
| EPS Diluted |
-0.78 |
0.7 |
-0.69 |
-0.5 |
0.48 |
0.34 |
-0.68 |
0.52 |
0.42 |
0.69 |
| Weighted Average Shares
Out |
$105.10 M
|
$119.01 M
|
$130.84 M
|
$133.45 M
|
$130.69 M
|
$119.18 M
|
$104.87 M
|
$118.50 M
|
$118.50 M
|
$118.50 M
|
| Weighted Average Shares
Out Diluted |
$105.10 M
|
$119.01 M
|
$130.84 M
|
$133.45 M
|
$130.69 M
|
$119.18 M
|
$105.36 M
|
$118.50 M
|
$118.50 M
|
$118.50 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
