JBGS
Income statement / Annual
Last year (2025), JBG SMITH Properties's total revenue was $498.60 M,
a decrease of 8.90% from the previous year.
In 2025, JBG SMITH Properties's net income was -$139.06 M.
See JBG SMITH Properties,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$498.60 M |
$547.31 M |
$604.20 M |
$605.82 M |
$634.36 M |
$602.72 M |
$646.38 M |
$644.18 M |
$543.01 M |
$478.52 M |
| Cost of Revenue |
$570.71 M
|
$273.48 M
|
$290.67 M
|
$306.70 M
|
$328.62 M
|
$331.41 M
|
$321.61 M
|
$308.96 M
|
$229.41 M
|
$173.64 M
|
| Gross Profit |
-$72.11 M
|
$273.83 M
|
$313.53 M
|
$299.12 M
|
$305.74 M
|
$271.31 M
|
$324.77 M
|
$335.22 M
|
$313.61 M
|
$304.88 M
|
| Gross Profit Ratio |
-0.14
|
0.5
|
0.52
|
0.49
|
0.48
|
0.45
|
0.5
|
0.52
|
0.58
|
0.64
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.07
|
-$0.16
|
$0.13
|
| General & Administrative Expenses |
$0.00
|
$58.79 M
|
$55.39 M
|
$63.67 M
|
$70.14 M
|
$78.31 M
|
$88.98 M
|
$69.76 M
|
$76.38 M
|
$52.27 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$0.00
|
$58.79 M
|
$55.39 M
|
$63.67 M
|
$70.14 M
|
$78.31 M
|
$88.98 M
|
$69.76 M
|
$76.38 M
|
$52.27 M
|
| Other Expenses |
-$65.67 M
|
$208.18 M
|
$210.20 M
|
$213.77 M
|
$236.30 M
|
$193.00 M
|
$0.00
|
-$27.71 M
|
-$127.74 M
|
-$6.48 M
|
| Operating Expenses |
-$65.67 M
|
$266.97 M
|
$265.58 M
|
$277.44 M
|
$306.45 M
|
$271.31 M
|
$88.98 M
|
$281.19 M
|
$238.04 M
|
$185.61 M
|
| Cost And Expenses |
$505.04 M
|
$540.45 M
|
$556.25 M
|
$584.14 M
|
$635.07 M
|
$602.72 M
|
$410.59 M
|
$590.16 M
|
$467.45 M
|
$359.25 M
|
| Interest Income |
$0.00
|
-$5.81 M
|
$6.00 M
|
$3.20 M
|
$8.84 M
|
$0.00
|
$5.39 M
|
$15.17 M
|
$1.79 M
|
$3.29 M
|
| Interest Expense |
$151.66 M
|
$116.58 M
|
$91.06 M
|
$75.93 M
|
$67.96 M
|
$62.95 M
|
$52.70 M
|
$74.45 M
|
$58.14 M
|
$50.05 M
|
| Depreciation & Amortization |
$190.06 M
|
$208.18 M
|
$215.63 M
|
$217.84 M
|
$240.45 M
|
$225.60 M
|
$190.79 M
|
$617.76 M
|
$597.48 M
|
$366.31 M
|
| EBITDA |
$169.83 M |
$214.44 M |
$214.68 M |
$396.54 M |
$218.28 M |
$213.52 M |
$234.99 M |
$332.38 M |
$132.04 M |
$248.43 M |
| EBITDA Ratio |
0.34
|
0.39
|
0.36
|
0.65
|
0.34
|
0.35
|
0.36
|
0.52
|
0.24
|
0.52
|
| Operating Income Ratio |
-0.01
|
0.01
|
0.08
|
0.04
|
-0
|
0
|
0.36
|
0.08
|
-0.1
|
0.24
|
| Total Other Income/Expenses Net |
-$165.45 M
|
-$183.85 M
|
-$139.96 M
|
$78.57 M
|
-$85.48 M
|
-$71.53 M
|
-$162.94 M
|
-$8.15 M
|
-$36.82 M
|
-$48.91 M
|
| Income Before Tax |
-$171.89 M
|
-$176.99 M
|
-$92.01 M
|
$100.25 M
|
-$86.18 M
|
-$71.53 M
|
$72.84 M
|
$45.88 M
|
-$89.00 M
|
$63.06 M
|
| Income Before Tax Ratio |
-0.34
|
-0.32
|
-0.15
|
0.17
|
-0.14
|
-0.12
|
0.11
|
0.07
|
-0.16
|
0.13
|
| Income Tax Expense |
-$3.83 M
|
$762.00 K
|
-$296.00 K
|
$1.26 M
|
$3.54 M
|
-$4.27 M
|
-$1.30 M
|
-$738.00 K
|
-$9.91 M
|
$1.08 M
|
| Net Income |
-$139.06 M
|
-$143.53 M
|
-$79.98 M
|
$85.37 M
|
-$79.26 M
|
-$62.30 M
|
$65.57 M
|
$39.92 M
|
-$71.75 M
|
$61.97 M
|
| Net Income Ratio |
-0.28
|
-0.26
|
-0.13
|
0.14
|
-0.12
|
-0.1
|
0.1
|
0.06
|
-0.13
|
0.13
|
| EPS |
-2.09 |
-1.65 |
-0.78 |
0.7 |
-0.63 |
-0.49 |
0.48 |
0.34 |
-0.68 |
0.52 |
| EPS Diluted |
-2.09 |
-1.65 |
-0.78 |
0.7 |
-0.63 |
-0.49 |
0.48 |
0.34 |
-0.68 |
0.52 |
| Weighted Average Shares Out |
$67.36 M
|
$88.33 M
|
$105.10 M
|
$119.01 M
|
$130.84 M
|
$133.45 M
|
$130.69 M
|
$119.18 M
|
$104.87 M
|
$118.50 M
|
| Weighted Average Shares Out Diluted |
$67.36 M
|
$88.33 M
|
$105.10 M
|
$119.01 M
|
$130.84 M
|
$133.45 M
|
$130.69 M
|
$119.18 M
|
$105.36 M
|
$118.50 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
