GRC
Income statement / Annual
Last year (2023), The Gorman-Rupp Company's total revenue was $659.51 M,
an increase of 26.58% from the previous year.
In 2023, The Gorman-Rupp Company's net income was $34.95 M.
See The Gorman-Rupp Company’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$659.51 M
|
$521.03 M
|
$378.32 M
|
$348.97 M
|
$398.18 M
|
$414.33 M
|
$379.39 M
|
$382.07 M
|
$406.15 M
|
$434.93 M
|
| Cost of Revenue |
$463.26 M |
$390.09 M |
$282.42 M |
$259.41 M |
$295.50 M |
$304.41 M |
$280.64 M |
$290.05 M |
$313.57 M |
$327.37 M |
| Gross Profit |
$196.25 M |
$130.94 M |
$95.90 M |
$89.56 M |
$102.68 M |
$109.92 M |
$98.75 M |
$92.03 M |
$92.58 M |
$107.56 M |
| Gross Profit Ratio |
0.3 |
0.25 |
0.25 |
0.26 |
0.26 |
0.27 |
0.26 |
0.24 |
0.23 |
0.25 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$59.28 M
|
$56.79 M
|
$54.53 M
|
$56.19 M
|
$54.25 M
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$96.66 M
|
$83.12 M
|
$56.54 M
|
$53.80 M
|
$58.84 M
|
$59.28 M
|
$56.79 M
|
$54.53 M
|
$56.19 M
|
$54.25 M
|
| Other Expenses |
$0.00 |
$7.64 M |
-$2.11 M |
-$4.51 M |
$1.33 M |
-$323,000.00 |
$1.52 M |
$785,000.00 |
$875,000.00 |
$429,000.00 |
| Operating Expenses |
$96.66 M |
$90.75 M |
$56.54 M |
$53.80 M |
$58.84 M |
$59.28 M |
$56.79 M |
$54.53 M |
$56.19 M |
$54.25 M |
| Cost And Expenses |
$572.47 M |
$480.84 M |
$338.96 M |
$313.21 M |
$354.34 M |
$363.70 M |
$337.43 M |
$344.57 M |
$369.76 M |
$381.62 M |
| Interest Income |
$0.00 |
$19.24 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$41.27 M |
$19.24 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$20,000.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$28.50 M
|
$21.16 M
|
$11.91 M
|
$12.69 M
|
$13.75 M
|
$14.48 M
|
$15.05 M
|
$15.53 M
|
$15.28 M
|
$14.62 M
|
| EBITDA |
$112.10 M
|
$54.27 M
|
$49.16 M
|
$43.94 M
|
$57.59 M
|
$65.12 M
|
$57.01 M
|
$53.03 M
|
$51.67 M
|
$67.92 M
|
| EBITDA Ratio |
0.17 |
0.08 |
0.1 |
0.1 |
0.11 |
0.12 |
0.12 |
0.14 |
0.09 |
0.12 |
| Operating Income Ratio
|
0.13
|
0.08
|
0.07
|
0.07
|
0.08
|
0.12
|
0.1
|
0.09
|
0.09
|
0.12
|
| Total Other
Income/Expenses Net |
-$43.08 M
|
-$26.31 M
|
-$2.11 M
|
-$4.51 M
|
$1.33 M
|
-$323,000.00
|
-$2.58 M
|
-$1.02 M
|
$875,000.00
|
$429,000.00
|
| Income Before Tax |
$43.96 M |
$13.87 M |
$37.25 M |
$31.25 M |
$45.17 M |
$50.32 M |
$39.38 M |
$36.48 M |
$37.27 M |
$53.73 M |
| Income Before Tax Ratio
|
0.07
|
0.03
|
0.1
|
0.09
|
0.11
|
0.12
|
0.1
|
0.1
|
0.09
|
0.12
|
| Income Tax Expense |
$9.01 M |
$2.68 M |
$7.40 M |
$6.06 M |
$9.35 M |
$10.34 M |
$12.82 M |
$11.60 M |
$12.16 M |
$17.59 M |
| Net Income |
$34.95 M |
$11.20 M |
$29.85 M |
$25.19 M |
$35.82 M |
$39.98 M |
$26.56 M |
$24.88 M |
$25.11 M |
$36.14 M |
| Net Income Ratio |
0.05 |
0.02 |
0.08 |
0.07 |
0.09 |
0.1 |
0.07 |
0.07 |
0.06 |
0.08 |
| EPS |
1.34 |
0.43 |
1.14 |
0.97 |
1.37 |
1.53 |
1.02 |
0.95 |
0.96 |
1.38 |
| EPS Diluted |
1.34 |
0.43 |
1.14 |
0.97 |
1.37 |
1.53 |
1.02 |
0.95 |
0.96 |
1.38 |
| Weighted Average Shares
Out |
$26.17 M
|
$26.09 M
|
$26.12 M
|
$26.09 M
|
$26.13 M
|
$26.11 M
|
$26.03 M
|
$26.09 M
|
$26.16 M
|
$26.19 M
|
| Weighted Average Shares
Out Diluted |
$26.17 M
|
$26.09 M
|
$26.12 M
|
$26.09 M
|
$26.13 M
|
$26.13 M
|
$26.03 M
|
$26.09 M
|
$26.16 M
|
$26.19 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
