GRC
Income statement / Annual
Last year (2024), The Gorman-Rupp Company's total revenue was $659.67 M,
an increase of 0.02% from the previous year.
In 2024, The Gorman-Rupp Company's net income was $40.12 M.
See The Gorman-Rupp Company,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$659.67 M |
$659.51 M |
$521.03 M |
$378.32 M |
$348.97 M |
$398.18 M |
$414.33 M |
$379.39 M |
$382.07 M |
$406.15 M |
| Cost of Revenue |
$455.34 M
|
$463.26 M
|
$390.09 M
|
$282.42 M
|
$259.41 M
|
$295.50 M
|
$304.41 M
|
$280.64 M
|
$290.05 M
|
$313.57 M
|
| Gross Profit |
$204.33 M
|
$196.25 M
|
$130.94 M
|
$95.90 M
|
$89.56 M
|
$102.68 M
|
$109.92 M
|
$98.75 M
|
$92.03 M
|
$92.58 M
|
| Gross Profit Ratio |
0.31
|
0.3
|
0.25
|
0.25
|
0.26
|
0.26
|
0.27
|
0.26
|
0.24
|
0.23
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$59.28 M
|
$56.79 M
|
$54.53 M
|
$56.19 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$100.51 M
|
$96.66 M
|
$83.12 M
|
$56.54 M
|
$53.80 M
|
$58.84 M
|
$59.28 M
|
$56.79 M
|
$54.53 M
|
$56.19 M
|
| Other Expenses |
$12.38 M
|
$0.00
|
$7.64 M
|
-$2.11 M
|
-$4.51 M
|
$1.33 M
|
-$323,000.00
|
$1.52 M
|
$785,000.00
|
$875,000.00
|
| Operating Expenses |
$112.89 M
|
$111.02 M
|
$90.75 M
|
$56.54 M
|
$53.80 M
|
$58.84 M
|
$59.28 M
|
$56.79 M
|
$54.53 M
|
$56.19 M
|
| Cost And Expenses |
$555.85 M
|
$572.47 M
|
$480.84 M
|
$338.96 M
|
$313.21 M
|
$354.34 M
|
$363.70 M
|
$337.43 M
|
$344.57 M
|
$369.76 M
|
| Interest Income |
$0.00
|
$0.00
|
$19.24 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$33.62 M
|
$41.27 M
|
$19.24 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$20,000.00
|
$0.00
|
| Depreciation & Amortization |
$27.90 M
|
$28.50 M
|
$21.16 M
|
$11.91 M
|
$12.69 M
|
$13.75 M
|
$14.48 M
|
$15.05 M
|
$15.53 M
|
$15.28 M
|
| EBITDA |
$110.22 M |
$113.96 M |
$54.27 M |
$49.16 M |
$43.94 M |
$57.59 M |
$65.12 M |
$57.01 M |
$53.03 M |
$51.67 M |
| EBITDA Ratio |
0.17
|
0.17
|
0.1
|
0.13
|
0.13
|
0.14
|
0.16
|
0.15
|
0.14
|
0.13
|
| Operating Income Ratio |
0.14
|
0.13
|
0.08
|
0.07
|
0.07
|
0.08
|
0.12
|
0.1
|
0.09
|
0.09
|
| Total Other Income/Expenses Net |
-$40.95 M
|
-$43.08 M
|
-$26.31 M
|
-$2.11 M
|
-$4.51 M
|
$1.33 M
|
-$323,000.00
|
-$2.58 M
|
-$1.02 M
|
$875,000.00
|
| Income Before Tax |
$50.49 M
|
$43.96 M
|
$13.87 M
|
$37.25 M
|
$31.25 M
|
$45.17 M
|
$50.32 M
|
$39.38 M
|
$36.48 M
|
$37.27 M
|
| Income Before Tax Ratio |
0.08
|
0.07
|
0.03
|
0.1
|
0.09
|
0.11
|
0.12
|
0.1
|
0.1
|
0.09
|
| Income Tax Expense |
$10.38 M
|
$9.01 M
|
$2.68 M
|
$7.40 M
|
$6.06 M
|
$9.35 M
|
$10.34 M
|
$12.82 M
|
$11.60 M
|
$12.16 M
|
| Net Income |
$40.12 M
|
$34.95 M
|
$11.20 M
|
$29.85 M
|
$25.19 M
|
$35.82 M
|
$39.98 M
|
$26.56 M
|
$24.88 M
|
$25.11 M
|
| Net Income Ratio |
0.06
|
0.05
|
0.02
|
0.08
|
0.07
|
0.09
|
0.1
|
0.07
|
0.07
|
0.06
|
| EPS |
1.53 |
1.34 |
0.43 |
1.14 |
0.97 |
1.37 |
1.53 |
1.02 |
0.95 |
0.96 |
| EPS Diluted |
1.53 |
1.34 |
0.43 |
1.14 |
0.97 |
1.37 |
1.53 |
1.02 |
0.95 |
0.96 |
| Weighted Average Shares Out |
$26.22 M
|
$26.08 M
|
$26.09 M
|
$26.12 M
|
$26.09 M
|
$26.13 M
|
$26.11 M
|
$26.03 M
|
$26.09 M
|
$26.16 M
|
| Weighted Average Shares Out Diluted |
$26.22 M
|
$26.17 M
|
$26.09 M
|
$26.12 M
|
$26.09 M
|
$26.13 M
|
$26.13 M
|
$26.03 M
|
$26.09 M
|
$26.16 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
