FXLV
Income statement / Annual
Last year (2022), F45 Training Holdings Inc.'s total revenue was $104.42 M,
a decrease of 22.09% from the previous year.
In 2022, F45 Training Holdings Inc.'s net income was -$178.80 M.
See F45 Training Holdings Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
| Period Ended |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
| Operating Revenue |
$104.42 M
|
$134.02 M
|
$82.31 M
|
$92.69 M
|
$57.76 M
|
$25.50 M
|
| Cost of Revenue |
$32.58 M |
$33.89 M |
$29.65 M |
$37.99 M |
$23.91 M |
$12.55 M |
| Gross Profit |
$71.85 M |
$100.13 M |
$52.66 M |
$54.70 M |
$33.84 M |
$12.95 M |
| Gross Profit Ratio |
0.69 |
0.75 |
0.64 |
0.59 |
0.59 |
0.51 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$191.38 M
|
$182.67 M
|
$57.83 M
|
$41.13 M
|
$14.59 M
|
$12.01 M
|
| Other Expenses |
$27.35 M |
$722,000.00 |
$1.15 M |
-$384,000.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$191.38 M |
$182.67 M |
$57.83 M |
$41.13 M |
$14.59 M |
$12.01 M |
| Cost And Expenses |
$251.30 M |
$216.56 M |
$87.48 M |
$79.11 M |
$38.50 M |
$24.56 M |
| Interest Income |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$14.98 M |
$59.35 M |
$9.40 M |
$414,000.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$5.93 M
|
$5.69 M
|
$2.70 M
|
$1.54 M
|
$836,000.00
|
$380,000.00
|
| EBITDA |
-$135.53 M
|
-$137.96 M
|
-$10.13 M
|
-$7.53 M
|
$20.09 M
|
$1.32 M
|
| EBITDA Ratio |
-1.3 |
-0.59 |
-0.04 |
0.15 |
0.35 |
0.05 |
| Operating Income Ratio
|
-1.41
|
-0.62
|
-0.06
|
0.14
|
0.33
|
0.04
|
| Total Other
Income/Expenses Net |
-$9.57 M
|
-$107.23 M
|
-$17.06 M
|
-$798,000.00
|
-$221,000.00
|
-$276,000.00
|
| Income Before Tax |
-$156.44 M |
-$189.77 M |
-$22.23 M |
-$9.49 M |
$19.03 M |
$664,000.00 |
| Income Before Tax Ratio
|
-1.5
|
-1.42
|
-0.27
|
-0.1
|
0.33
|
0.03
|
| Income Tax Expense |
$22.36 M |
-$7.06 M |
$3.06 M |
$3.12 M |
$6.24 M |
$606,000.00 |
| Net Income |
-$178.80 M |
-$182.72 M |
-$25.29 M |
-$12.60 M |
$12.79 M |
$58,000.00 |
| Net Income Ratio |
-1.71 |
-1.36 |
-0.31 |
-0.14 |
0.22 |
0 |
| EPS |
-1.86 |
-3.04 |
-0.86 |
-0.11 |
0.14 |
0.0006 |
| EPS Diluted |
-1.86 |
-3.04 |
-0.86 |
-0.11 |
0.14 |
0.0006 |
| Weighted Average Shares
Out |
$96.36 M
|
$60.20 M
|
$29.28 M
|
$110.05 M
|
$90.87 M
|
$90.87 M
|
| Weighted Average Shares
Out Diluted |
$96.36 M
|
$60.20 M
|
$29.28 M
|
$110.05 M
|
$90.87 M
|
$90.87 M
|
| Link |
|
|
|
|
|
|
