FXLV
Income statement / Annual
Last year (2022), F45 Training Holdings Inc.'s total revenue was $104.42 M,
a decrease of 22.09% from the previous year.
In 2022, F45 Training Holdings Inc.'s net income was -$178.80 M.
See F45 Training Holdings Inc.,s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
Period Ended |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
Operating Revenue |
$104.42 M |
$134.02 M |
$82.31 M |
$92.69 M |
$57.76 M |
$25.50 M |
Cost of Revenue |
$32.58 M
|
$33.89 M
|
$29.65 M
|
$37.99 M
|
$23.91 M
|
$12.55 M
|
Gross Profit |
$71.85 M
|
$100.13 M
|
$52.66 M
|
$54.70 M
|
$33.84 M
|
$12.95 M
|
Gross Profit Ratio |
0.69
|
0.75
|
0.64
|
0.59
|
0.59
|
0.51
|
Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Selling, General & Administrative Expenses |
$191.38 M
|
$182.67 M
|
$57.83 M
|
$41.13 M
|
$14.59 M
|
$12.01 M
|
Other Expenses |
$27.35 M
|
$722,000.00
|
$1.15 M
|
-$384,000.00
|
$0.00
|
$0.00
|
Operating Expenses |
$218.72 M
|
$182.67 M
|
$57.83 M
|
$41.13 M
|
$14.59 M
|
$12.01 M
|
Cost And Expenses |
$251.30 M
|
$216.56 M
|
$87.48 M
|
$79.11 M
|
$38.50 M
|
$24.56 M
|
Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Interest Expense |
$14.98 M
|
$59.35 M
|
$9.40 M
|
$414,000.00
|
$0.00
|
$0.00
|
Depreciation & Amortization |
$5.93 M
|
$5.69 M
|
$2.70 M
|
$1.54 M
|
$836,000.00
|
$380,000.00
|
EBITDA |
-$135.53 M |
-$137.96 M |
-$10.13 M |
-$7.53 M |
$20.09 M |
$1.32 M |
EBITDA Ratio |
-1.3
|
-0.59
|
-0.04
|
0.15
|
0.35
|
0.05
|
Operating Income Ratio |
-1.41
|
-0.62
|
-0.06
|
0.14
|
0.33
|
0.04
|
Total Other Income/Expenses Net |
-$9.57 M
|
-$107.23 M
|
-$17.06 M
|
-$798,000.00
|
-$221,000.00
|
-$276,000.00
|
Income Before Tax |
-$156.44 M
|
-$189.77 M
|
-$22.23 M
|
-$9.49 M
|
$19.03 M
|
$664,000.00
|
Income Before Tax Ratio |
-1.5
|
-1.42
|
-0.27
|
-0.1
|
0.33
|
0.03
|
Income Tax Expense |
$22.36 M
|
-$7.06 M
|
$3.06 M
|
$3.12 M
|
$6.24 M
|
$606,000.00
|
Net Income |
-$178.80 M
|
-$182.72 M
|
-$25.29 M
|
-$12.60 M
|
$12.79 M
|
$58,000.00
|
Net Income Ratio |
-1.71
|
-1.36
|
-0.31
|
-0.14
|
0.22
|
0
|
EPS |
-1.86 |
-3.04 |
-0.86 |
-0.11 |
0.14 |
0.0006 |
EPS Diluted |
-1.86 |
-3.04 |
-0.86 |
-0.11 |
0.14 |
0.0006 |
Weighted Average Shares Out |
$96.36 M
|
$60.20 M
|
$29.28 M
|
$110.05 M
|
$90.87 M
|
$90.87 M
|
Weighted Average Shares Out Diluted |
$96.36 M
|
$60.20 M
|
$29.28 M
|
$110.05 M
|
$90.87 M
|
$90.87 M
|
Link |
|
|
|
|
|
|