EPRT
Income statement / Annual
Last year (2024), Essential Properties Realty Trust, Inc.'s total revenue was $449.61 M,
an increase of 25.03% from the previous year.
In 2024, Essential Properties Realty Trust, Inc.'s net income was $203.00 M.
See Essential Properties Realty Trust, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$449.61 M |
$359.60 M |
$286.51 M |
$230.23 M |
$164.01 M |
$139.36 M |
$96.22 M |
$54.50 M |
$15.53 M |
| Cost of Revenue |
$5.00 M
|
$8.21 M
|
$3.45 M
|
$5.76 M
|
$3.88 M
|
$3.07 M
|
$1.98 M
|
$1.55 M
|
$5.97 M
|
| Gross Profit |
$444.61 M
|
$351.38 M
|
$283.05 M
|
$224.47 M
|
$160.13 M
|
$136.29 M
|
$94.24 M
|
$52.95 M
|
$9.56 M
|
| Gross Profit Ratio |
0.99
|
0.98
|
0.99
|
0.97
|
0.98
|
0.98
|
0.98
|
0.97
|
0.62
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.47
|
$0.42
|
$0.26
|
$0.35
|
$0.22
|
$0.12
|
$0.24
|
| General & Administrative Expenses |
$35.16 M
|
$30.68 M
|
$29.46 M
|
$24.33 M
|
$24.44 M
|
$21.75 M
|
$13.76 M
|
$8.94 M
|
$5.63 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$35.16 M
|
$30.68 M
|
$29.46 M
|
$24.33 M
|
$24.44 M
|
$21.75 M
|
$13.76 M
|
$8.94 M
|
$0.24
|
| Other Expenses |
$131.26 M
|
$81.50 M
|
$88.65 M
|
$68.94 M
|
$60.28 M
|
$42.75 M
|
$31.35 M
|
$19.52 M
|
-$1.41 M
|
| Operating Expenses |
$166.42 M
|
$112.18 M
|
$118.11 M
|
$93.27 M
|
$84.72 M
|
$64.49 M
|
$45.11 M
|
$28.45 M
|
$13.57 M
|
| Cost And Expenses |
$171.42 M
|
$116.84 M
|
$121.57 M
|
$99.03 M
|
$88.60 M
|
$67.56 M
|
$47.09 M
|
$30.00 M
|
$10.37 M
|
| Interest Income |
$3.07 M
|
$2.01 M
|
$2.83 M
|
$94,000.00
|
$485,000.00
|
$794,000.00
|
$930,000.00
|
$49,000.00
|
$1.31 M
|
| Interest Expense |
$78.54 M
|
$52.60 M
|
$40.37 M
|
$33.61 M
|
$29.65 M
|
$27.04 M
|
$30.19 M
|
$22.57 M
|
$0.00
|
| Depreciation & Amortization |
$122.16 M
|
$101.94 M
|
$95.59 M
|
$109.69 M
|
$95.70 M
|
$95.03 M
|
$47.54 M
|
$30.38 M
|
$5.43 M
|
| EBITDA |
$438.52 M |
$352.05 M |
$279.50 M |
$199.95 M |
$135.34 M |
$115.34 M |
$80.82 M |
$44.55 M |
$10.59 M |
| EBITDA Ratio |
0.98
|
0.98
|
0.98
|
0.87
|
0.83
|
0.83
|
0.84
|
0.82
|
0.68
|
| Operating Income Ratio |
0.62
|
0.68
|
0.61
|
0.58
|
0.44
|
0.52
|
0.21
|
0.45
|
0.33
|
| Total Other Income/Expenses Net |
-$73.93 M
|
-$50.70 M
|
-$39.68 M
|
-$37.98 M
|
-$30.09 M
|
-$31.48 M
|
-$29.26 M
|
-$18.15 M
|
-$1.41 M
|
| Income Before Tax |
$204.27 M
|
$192.05 M
|
$135.74 M
|
$96.44 M
|
$42.74 M
|
$48.33 M
|
$20.81 M
|
$6.46 M
|
$3.75 M
|
| Income Before Tax Ratio |
0.45
|
0.53
|
0.47
|
0.42
|
0.26
|
0.35
|
0.22
|
0.12
|
0.24
|
| Income Tax Expense |
$628,000.00
|
$636,000.00
|
$998,000.00
|
$227,000.00
|
$212,000.00
|
$303,000.00
|
$195,000.00
|
$161,000.00
|
$5.16 M
|
| Net Income |
$203.00 M
|
$190.71 M
|
$134.13 M
|
$95.73 M
|
$42.27 M
|
$41.84 M
|
$15.61 M
|
$6.30 M
|
$3.75 M
|
| Net Income Ratio |
0.45
|
0.53
|
0.47
|
0.42
|
0.26
|
0.3
|
0.16
|
0.12
|
0.24
|
| EPS |
1.16 |
1.25 |
0.99 |
0.82 |
0.44 |
0.65 |
0.37 |
0.47 |
0.0915 |
| EPS Diluted |
1.15 |
1.24 |
0.99 |
0.82 |
0.44 |
0.63 |
0.36 |
0.47 |
0.0915 |
| Weighted Average Shares Out |
$173.86 M
|
$152.14 M
|
$134.94 M
|
$116.36 M
|
$95.31 M
|
$64.10 M
|
$42.63 M
|
$40.98 M
|
$40.98 M
|
| Weighted Average Shares Out Diluted |
$177.12 M
|
$153.52 M
|
$135.86 M
|
$117.47 M
|
$96.20 M
|
$75.31 M
|
$43.75 M
|
$40.98 M
|
$40.98 M
|
| Link |
|
|
|
|
|
|
|
|
|
