DAC
Income statement / Annual
Last year (2025), Danaos Corporation's total revenue was $1.04 B,
an increase of 2.80% from the previous year.
In 2025, Danaos Corporation's net income was $494.61 M.
See Danaos Corporation,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$1.04 B |
$1.01 B |
$973.58 M |
$993.34 M |
$689.51 M |
$461.59 M |
$447.24 M |
$458.73 M |
$451.73 M |
$498.33 M |
| Cost of Revenue |
$208.78 M
|
$398.17 M
|
$332.41 M
|
$328.39 M
|
$277.11 M
|
$226.74 M
|
$210.60 M
|
$224.57 M
|
$234.81 M
|
$252.35 M
|
| Gross Profit |
$833.68 M
|
$615.94 M
|
$641.17 M
|
$664.96 M
|
$412.39 M
|
$234.85 M
|
$236.64 M
|
$234.16 M
|
$216.92 M
|
$245.98 M
|
| Gross Profit Ratio |
0.8
|
0.61
|
0.66
|
0.67
|
0.6
|
0.51
|
0.53
|
0.51
|
0.48
|
0.49
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$64.41 M
|
$54.23 M
|
$43.48 M
|
$36.58 M
|
$43.95 M
|
$24.34 M
|
$35.57 M
|
$35.57 M
|
$29.42 M
|
$27.63 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$64.41 M
|
$54.23 M
|
$43.48 M
|
$36.58 M
|
$43.95 M
|
$24.34 M
|
$35.57 M
|
$35.57 M
|
$29.42 M
|
$27.63 M
|
| Other Expenses |
$270.50 M
|
$20.83 M
|
$17.02 M
|
-$25.06 M
|
$10.18 M
|
$11.03 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$334.91 M
|
$75.06 M
|
$60.51 M
|
$11.52 M
|
$54.13 M
|
$35.37 M
|
$35.57 M
|
$35.57 M
|
$29.42 M
|
$27.63 M
|
| Cost And Expenses |
$543.69 M
|
$473.23 M
|
$392.92 M
|
$339.91 M
|
$331.25 M
|
$262.11 M
|
$246.17 M
|
$260.14 M
|
$264.23 M
|
$279.99 M
|
| Interest Income |
$19.55 M
|
$12.89 M
|
$12.13 M
|
$4.59 M
|
$12.23 M
|
$6.64 M
|
$6.41 M
|
$5.78 M
|
$5.58 M
|
$4.68 M
|
| Interest Expense |
$46.56 M
|
$29.78 M
|
$20.46 M
|
$62.14 M
|
$68.99 M
|
$55.84 M
|
$74.77 M
|
$88.73 M
|
$91.18 M
|
$104.98 M
|
| Depreciation & Amortization |
$207.44 M
|
$143.81 M
|
$108.07 M
|
$77.57 M
|
$89.30 M
|
$101.53 M
|
$105.24 M
|
$116.99 M
|
$121.98 M
|
$134.57 M
|
| EBITDA |
$748.62 M |
$675.07 M |
$704.83 M |
$717.17 M |
$1.22 B |
$308.58 M |
$309.66 M |
$171.43 M |
$296.09 M |
-$110.39 M |
| EBITDA Ratio |
0.72
|
0.67
|
0.72
|
0.72
|
1.77
|
0.67
|
0.69
|
0.37
|
0.66
|
-0.22
|
| Operating Income Ratio |
0.48
|
0.53
|
0.6
|
0.66
|
0.52
|
0.43
|
0.45
|
-0.03
|
0.42
|
-0.43
|
| Total Other Income/Expenses Net |
-$4.15 M
|
-$35.81 M
|
-$4.36 M
|
-$75.98 M
|
$700.47 M
|
-$45.93 M
|
-$69.82 M
|
-$20.81 M
|
-$103.59 M
|
-$153.55 M
|
| Income Before Tax |
$494.61 M
|
$505.07 M
|
$576.30 M
|
$577.46 M
|
$1.06 B
|
$153.55 M
|
$131.25 M
|
-$32.94 M
|
$83.91 M
|
-$366.20 M
|
| Income Before Tax Ratio |
0.47
|
0.5
|
0.59
|
0.58
|
1.54
|
0.33
|
0.29
|
-0.07
|
0.19
|
-0.73
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$18.25 M
|
$5.89 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
$494.61 M
|
$505.07 M
|
$576.30 M
|
$559.21 M
|
$1.05 B
|
$153.55 M
|
$57.03 M
|
-$32.94 M
|
$83.91 M
|
-$366.20 M
|
| Net Income Ratio |
0.47
|
0.5
|
0.59
|
0.56
|
1.53
|
0.33
|
0.13
|
-0.07
|
0.19
|
-0.73
|
| EPS |
26.83 |
26.15 |
28.99 |
27.3 |
51.75 |
3.95 |
3.6 |
-3.1 |
10.7 |
-46.69 |
| EPS Diluted |
26.76 |
26.05 |
28.95 |
27.28 |
51.15 |
3.91 |
3.52 |
-3.1 |
10.7 |
-46.69 |
| Weighted Average Shares Out |
$18.43 M
|
$19.32 M
|
$19.88 M
|
$20.48 M
|
$20.35 M
|
$23.59 M
|
$15.83 M
|
$10.62 M
|
$7.84 M
|
$7.84 M
|
| Weighted Average Shares Out Diluted |
$18.48 M
|
$19.39 M
|
$19.90 M
|
$20.50 M
|
$20.58 M
|
$23.81 M
|
$16.22 M
|
$10.62 M
|
$7.84 M
|
$7.84 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
