CNM
Income statement / Annual
Last year (2023), Core & Main, Inc.'s total revenue was $6.70 B,
an increase of 0.77% from the previous year.
In 2023, Core & Main, Inc.'s net income was $371.00 M.
See Core & Main, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
01/28/2024 |
01/29/2023 |
01/30/2022 |
01/31/2021 |
01/31/2020 |
01/31/2019 |
| Operating Revenue |
$6.70 B
|
$6.65 B
|
$5.00 B
|
$3.64 B
|
$3.39 B
|
$3.20 B
|
| Cost of Revenue |
$4.88 B |
$4.86 B |
$3.72 B |
$2.76 B |
$2.60 B |
$2.49 B |
| Gross Profit |
$1.82 B |
$1.80 B |
$1.28 B |
$878.40 M |
$789.00 M |
$708.10 M |
| Gross Profit Ratio |
0.27 |
0.27 |
0.26 |
0.24 |
0.23 |
0.22 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$454.30 M
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$3.40 M
|
| Selling, General &
Administrative Expenses |
$931.00 M
|
$880.00 M
|
$717.00 M
|
$555.60 M
|
$509.00 M
|
$457.70 M
|
| Other Expenses |
$147.00 M |
$140.00 M |
$138.00 M |
$137.30 M |
$125.00 M |
$569.70 M |
| Operating Expenses |
$1.08 B |
$1.02 B |
$855.00 M |
$692.90 M |
$634.00 M |
$569.70 M |
| Cost And Expenses |
$5.96 B |
$5.88 B |
$4.58 B |
$3.46 B |
$3.23 B |
$3.06 B |
| Interest Income |
$0.00 |
$66.00 M |
$98.00 M |
$139.00 M |
$113.00 M |
$0.00 |
| Interest Expense |
$81.00 M |
$66.00 M |
$98.00 M |
$139.10 M |
$113.00 M |
$101.10 M |
| Depreciation &
Amortization |
$154.00 M
|
$143.00 M
|
$142.00 M
|
$141.00 M
|
$128.70 M
|
$114.50 M
|
| EBITDA |
$894.00 M
|
$924.00 M
|
$511.00 M
|
$319.00 M
|
$293.00 M
|
$252.90 M
|
| EBITDA Ratio |
0.13 |
0.14 |
0.11 |
0.09 |
0.09 |
0.08 |
| Operating Income Ratio
|
0.11
|
0.12
|
0.08
|
0.05
|
0.05
|
0.04
|
| Total Other
Income/Expenses Net |
-$81.00 M
|
-$66.00 M
|
-$149.00 M
|
-$139.00 M
|
-$113.00 M
|
-$101.10 M
|
| Income Before Tax |
$659.00 M |
$709.00 M |
$276.00 M |
$46.40 M |
$42.00 M |
$37.30 M |
| Income Before Tax Ratio
|
0.1
|
0.11
|
0.06
|
0.01
|
0.01
|
0.01
|
| Income Tax Expense |
$128.00 M |
$128.00 M |
$51.00 M |
$1.90 M |
$6.00 M |
$700,000.00 |
| Net Income |
$371.00 M |
$581.00 M |
$225.00 M |
$37.00 M |
$36.00 M |
$36.60 M |
| Net Income Ratio |
0.06 |
0.09 |
0.04 |
0.01 |
0.01 |
0.01 |
| EPS |
2.83 |
3.43 |
1.34 |
0.23 |
0.26 |
0.15 |
| EPS Diluted |
2.15 |
2.36 |
1.34 |
0.23 |
0.26 |
0.15 |
| Weighted Average Shares
Out |
$172.84 M
|
$169.48 M
|
$167.52 M
|
$160.07 M
|
$160.07 M
|
$240.69 M
|
| Weighted Average Shares
Out Diluted |
$227.82 M
|
$246.22 M
|
$167.52 M
|
$160.07 M
|
$160.07 M
|
$240.69 M
|
| Link |
|
|
|
|
|
|
