CNM
Income statement / Annual
Last year (2024), Core & Main, Inc.'s total revenue was $7.44 B,
an increase of 11.03% from the previous year.
In 2024, Core & Main, Inc.'s net income was $411.00 M.
See Core & Main, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
02/02/2025 |
01/28/2024 |
01/29/2023 |
01/30/2022 |
01/31/2021 |
01/31/2020 |
01/31/2019 |
| Operating Revenue |
$7.44 B |
$6.70 B |
$6.65 B |
$5.00 B |
$3.64 B |
$3.39 B |
$3.20 B |
| Cost of Revenue |
$5.46 B
|
$4.88 B
|
$4.86 B
|
$3.72 B
|
$2.76 B
|
$2.60 B
|
$2.49 B
|
| Gross Profit |
$1.98 B
|
$1.82 B
|
$1.80 B
|
$1.28 B
|
$878.40 M
|
$789.00 M
|
$708.10 M
|
| Gross Profit Ratio |
0.27
|
0.27
|
0.27
|
0.26
|
0.24
|
0.23
|
0.22
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$454.30 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$3.40 M
|
| Selling, General & Administrative Expenses |
$1.08 B
|
$931.00 M
|
$880.00 M
|
$717.00 M
|
$555.60 M
|
$509.00 M
|
$457.70 M
|
| Other Expenses |
$183.00 M
|
$147.00 M
|
$140.00 M
|
$138.00 M
|
$137.30 M
|
$125.00 M
|
$569.70 M
|
| Operating Expenses |
$1.26 B
|
$1.08 B
|
$1.02 B
|
$855.00 M
|
$692.90 M
|
$634.00 M
|
$569.70 M
|
| Cost And Expenses |
$6.72 B
|
$5.96 B
|
$5.88 B
|
$4.58 B
|
$3.46 B
|
$3.23 B
|
$3.06 B
|
| Interest Income |
$0.00
|
$0.00
|
$66.00 M
|
$98.00 M
|
$139.00 M
|
$113.00 M
|
$0.00
|
| Interest Expense |
$142.00 M
|
$81.00 M
|
$66.00 M
|
$98.00 M
|
$139.10 M
|
$113.00 M
|
$101.10 M
|
| Depreciation & Amortization |
$194.00 M
|
$154.00 M
|
$143.00 M
|
$142.00 M
|
$141.00 M
|
$128.70 M
|
$114.50 M
|
| EBITDA |
$913.00 M |
$894.00 M |
$924.00 M |
$511.00 M |
$319.00 M |
$293.00 M |
$252.90 M |
| EBITDA Ratio |
0.12
|
0.13
|
0.14
|
0.1
|
0.09
|
0.09
|
0.08
|
| Operating Income Ratio |
0.1
|
0.11
|
0.12
|
0.08
|
0.05
|
0.05
|
0.04
|
| Total Other Income/Expenses Net |
-$142.00 M
|
-$81.00 M
|
-$66.00 M
|
-$149.00 M
|
-$139.00 M
|
-$113.00 M
|
-$101.10 M
|
| Income Before Tax |
$577.00 M
|
$659.00 M
|
$709.00 M
|
$276.00 M
|
$46.40 M
|
$42.00 M
|
$37.30 M
|
| Income Before Tax Ratio |
0.08
|
0.1
|
0.11
|
0.06
|
0.01
|
0.01
|
0.01
|
| Income Tax Expense |
$143.00 M
|
$128.00 M
|
$128.00 M
|
$51.00 M
|
$1.90 M
|
$6.00 M
|
$700,000.00
|
| Net Income |
$411.00 M
|
$371.00 M
|
$581.00 M
|
$225.00 M
|
$37.00 M
|
$36.00 M
|
$36.60 M
|
| Net Income Ratio |
0.06
|
0.06
|
0.09
|
0.04
|
0.01
|
0.01
|
0.01
|
| EPS |
2.14 |
2.83 |
3.43 |
1.34 |
0.23 |
0.26 |
0.15 |
| EPS Diluted |
1.95 |
2.15 |
2.36 |
1.34 |
0.23 |
0.26 |
0.15 |
| Weighted Average Shares Out |
$191.62 M
|
$172.84 M
|
$169.48 M
|
$167.52 M
|
$160.07 M
|
$160.07 M
|
$240.69 M
|
| Weighted Average Shares Out Diluted |
$201.17 M
|
$227.82 M
|
$246.22 M
|
$167.52 M
|
$160.07 M
|
$160.07 M
|
$240.69 M
|
| Link |
|
|
|
|
|
|
|
