CMBT
Income statement / Annual
Last year (2024), Cmb.Tech N.V.'s total revenue was $940.25 M,
a decrease of 23.87% from the previous year.
In 2024, Cmb.Tech N.V.'s net income was $870.83 M.
See Cmb.Tech N.V.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$940.25 M |
$1.24 B |
$870.34 M |
$403.67 M |
$1.30 B |
$935.09 M |
$581.41 M |
$546.53 M |
$652.44 M |
| Cost of Revenue |
$377.83 M
|
$598.66 M
|
$631.01 M
|
$667.63 M
|
$720.76 M
|
$696.80 M
|
$609.50 M
|
$504.10 M
|
$443.60 M
|
| Gross Profit |
$562.42 M
|
$636.46 M
|
$239.33 M
|
-$263.96 M
|
$578.32 M
|
$238.29 M
|
-$28.09 M
|
$42.44 M
|
$208.84 M
|
| Gross Profit Ratio |
0.6
|
0.52
|
0.27
|
-0.65
|
0.45
|
0.25
|
-0.05
|
0.08
|
0.32
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$75.89 M
|
$59.24 M
|
$47.62 M
|
$29.29 M
|
$34.26 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$873.41 K
|
-$1.12 M
|
$2.51 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$75.89 M
|
$59.24 M
|
$48.49 M
|
$28.17 M
|
$36.77 M
|
$66.22 M
|
$59.92 M
|
$44.96 M
|
$42.56 M
|
| Other Expenses |
-$515.92 M
|
-$392.47 M
|
-$4.16 M
|
-$3.00 M
|
-$3.30 M
|
-$867.51 K
|
-$4.26 M
|
-$4.91 M
|
$574.95 K
|
| Operating Expenses |
-$440.04 M
|
-$333.23 M
|
$52.65 M
|
$31.16 M
|
$40.07 M
|
$67.08 M
|
$64.18 M
|
$49.87 M
|
$41.99 M
|
| Cost And Expenses |
-$62.21 M
|
$265.44 M
|
$683.66 M
|
$698.79 M
|
$760.83 M
|
$763.88 M
|
$673.68 M
|
$553.97 M
|
$485.59 M
|
| Interest Income |
$15.19 M
|
$32.86 M
|
$7.19 M
|
$1.82 M
|
$3.69 M
|
$6.55 M
|
$3.98 M
|
$697.31 K
|
$206.91 K
|
| Interest Expense |
$145.84 M
|
$132.90 M
|
$94.28 M
|
$71.74 M
|
$63.91 M
|
$96.94 M
|
$72.44 M
|
$47.07 M
|
$41.56 M
|
| Depreciation & Amortization |
$166.03 M
|
$225.67 M
|
$226.68 M
|
$331.76 M
|
$343.19 M
|
$338.68 M
|
$262.30 M
|
$244.72 M
|
$217.17 M
|
| EBITDA |
$1.18 B |
$1.26 B |
$512.82 M |
$55.22 M |
$920.76 M |
$509.88 M |
$212.73 M |
$259.79 M |
$384.02 M |
| EBITDA Ratio |
1.26
|
1.02
|
0.59
|
0.14
|
0.71
|
0.55
|
0.37
|
0.48
|
0.59
|
| Operating Income Ratio |
1.07
|
0.79
|
0.21
|
-0.73
|
0.41
|
0.18
|
-0.16
|
-0.01
|
0.26
|
| Total Other Income/Expenses Net |
-$129.73 M
|
-$105.66 M
|
-$102.41 M
|
-$66.71 M
|
-$59.14 M
|
-$74.55 M
|
-$29.73 M
|
-$22.62 M
|
-$3.47 M
|
| Income Before Tax |
$872.72 M
|
$864.04 M
|
$191.86 M
|
-$348.29 M
|
$498.30 M
|
$96.65 M
|
-$122.00 M
|
-$32.00 M
|
$155.78 M
|
| Income Before Tax Ratio |
0.93
|
0.7
|
0.22
|
-0.86
|
0.38
|
0.1
|
-0.21
|
-0.06
|
0.24
|
| Income Tax Expense |
$1.89 M
|
$6.01 M
|
$2.86 M
|
-$410.62 K
|
$2.09 M
|
$603.75 K
|
$230.62 K
|
-$1.45 M
|
-$165.91 K
|
| Net Income |
$870.83 M
|
$858.03 M
|
$203.25 M
|
-$325.78 M
|
$473.24 M
|
$112.56 M
|
-$106.66 M
|
$1.47 M
|
$194.56 M
|
| Net Income Ratio |
0.93
|
0.69
|
0.23
|
-0.81
|
0.36
|
0.12
|
-0.18
|
0
|
0.3
|
| EPS |
4.44 |
4.25 |
1.03 |
-1.62 |
2.42 |
0.52 |
-0.56 |
0.0093 |
1.23 |
| EPS Diluted |
4.44 |
4.25 |
1.02 |
-1.62 |
2.42 |
0.52 |
-0.56 |
0.0093 |
1.23 |
| Weighted Average Shares Out |
$196.13 M
|
$201.90 M
|
$201.75 M
|
$201.68 M
|
$210.19 M
|
$216.03 M
|
$191.99 M
|
$158.17 M
|
$158.26 M
|
| Weighted Average Shares Out Diluted |
$196.04 M
|
$201.90 M
|
$201.99 M
|
$201.68 M
|
$210.21 M
|
$216.03 M
|
$191.99 M
|
$158.30 M
|
$158.43 M
|
| Link |
|
|
|
|
|
|
|
|
|
