BODI
Income statement / Annual
Last year (2023), The Beachbody Company, Inc.'s total revenue was $527.11 M,
a decrease of 23.85% from the previous year.
In 2023, The Beachbody Company, Inc.'s net income was -$152.64 M.
See The Beachbody Company, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
| Operating Revenue |
$527.11 M
|
$692.20 M
|
$873.65 M
|
$863.58 M
|
$755.78 M
|
$790.29 M
|
| Cost of Revenue |
$204.02 M |
$322.63 M |
$328.66 M |
$249.71 M |
$210.32 M |
$228.92 M |
| Gross Profit |
$323.09 M |
$369.57 M |
$544.98 M |
$613.88 M |
$545.46 M |
$561.37 M |
| Gross Profit Ratio |
0.61 |
0.53 |
0.62 |
0.71 |
0.72 |
0.71 |
| Research and Development
Expenses |
$74.41 M
|
$104.36 M
|
$119.92 M
|
$93.04 M
|
$84.13 M
|
$91.19 M
|
| General & Administrative
Expenses |
$57.93 M
|
$78.43 M
|
$79.68 M
|
$64.82 M
|
$56.05 M
|
$63.10 M
|
| Selling & Marketing
Expenses |
$282.15 M
|
$359.99 M
|
$548.13 M
|
$464.00 M
|
$384.38 M
|
$401.14 M
|
| Selling, General &
Administrative Expenses |
$340.08 M
|
$438.41 M
|
$627.81 M
|
$528.82 M
|
$440.42 M
|
$464.24 M
|
| Other Expenses |
$49.59 M |
$958,000.00 |
$3.20 M |
$666,000.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$466.78 M |
$542.78 M |
$747.73 M |
$621.85 M |
$526.53 M |
$562.15 M |
| Cost And Expenses |
$668.10 M |
$865.40 M |
$1.08 B |
$871.56 M |
$736.85 M |
$791.07 M |
| Interest Income |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$29,000.00 |
$893,000.00 |
| Interest Expense |
$8.87 M |
$3.37 M |
$536,000.00 |
$527,000.00 |
$790,000.00 |
$268,000.00 |
| Depreciation &
Amortization |
$63.33 M
|
$99.12 M
|
$74.46 M
|
$51.71 M
|
$53.15 M
|
$58.69 M
|
| EBITDA |
-$80.40 M
|
-$94.75 M
|
-$168.92 M
|
$46.08 M
|
$74.06 M
|
$64.63 M
|
| EBITDA Ratio |
-0.15 |
-0.11 |
-0.16 |
0.04 |
0.1 |
0.08 |
| Operating Income Ratio
|
-0.27
|
-0.29
|
-0.34
|
-0.01
|
0.03
|
0.01
|
| Total Other
Income/Expenses Net |
-$11.62 M
|
$5.91 M
|
$53.40 M
|
$139,000.00
|
-$2.00 M
|
$723,000.00
|
| Income Before Tax |
-$152.60 M |
-$197.25 M |
-$243.92 M |
-$6.16 M |
$18.91 M |
$116,000.00 |
| Income Before Tax Ratio
|
-0.29
|
-0.28
|
-0.28
|
-0.01
|
0.03
|
0
|
| Income Tax Expense |
$37,000.00 |
-$3.05 M |
-$15.54 M |
$15.27 M |
$13.39 M |
$21.75 M |
| Net Income |
-$152.64 M |
-$194.19 M |
-$228.38 M |
-$21.43 M |
$31.95 M |
-$21.64 M |
| Net Income Ratio |
-0.29 |
-0.28 |
-0.26 |
-0.02 |
0.04 |
-0.03 |
| EPS |
-24.47 |
-31.58 |
-41.47 |
-3.52 |
5.85 |
-18.09 |
| EPS Diluted |
-24.47 |
-31.58 |
-41.47 |
-3.52 |
5.79 |
-18.09 |
| Weighted Average Shares
Out |
$6.24 M
|
$6.15 M
|
$5.51 M
|
$6.09 M
|
$5.46 M
|
$1.20 M
|
| Weighted Average Shares
Out Diluted |
$6.24 M
|
$6.15 M
|
$5.51 M
|
$6.09 M
|
$5.52 M
|
$1.20 M
|
| Link |
|
|
|
|
|
|
