BODI
Income statement / Annual
Last year (2024), The Beachbody Company, Inc.'s total revenue was $418.80 M,
a decrease of 20.55% from the previous year.
In 2024, The Beachbody Company, Inc.'s net income was -$71.64 M.
See The Beachbody Company, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
| Operating Revenue |
$418.80 M |
$527.11 M |
$692.20 M |
$873.65 M |
$863.58 M |
$755.78 M |
$790.29 M |
| Cost of Revenue |
$131.45 M
|
$204.02 M
|
$322.63 M
|
$328.66 M
|
$249.71 M
|
$210.32 M
|
$228.92 M
|
| Gross Profit |
$287.34 M
|
$323.09 M
|
$369.57 M
|
$544.98 M
|
$613.88 M
|
$545.46 M
|
$561.37 M
|
| Gross Profit Ratio |
0.69
|
0.61
|
0.53
|
0.62
|
0.71
|
0.72
|
0.71
|
| Research and Development Expenses |
$76.37 M
|
$74.41 M
|
$104.36 M
|
$119.92 M
|
$93.04 M
|
$84.13 M
|
$91.19 M
|
| General & Administrative Expenses |
$49.19 M
|
$57.93 M
|
$78.43 M
|
$79.68 M
|
$64.82 M
|
$56.05 M
|
$63.10 M
|
| Selling & Marketing Expenses |
$200.15 M
|
$282.15 M
|
$359.99 M
|
$548.13 M
|
$464.00 M
|
$384.38 M
|
$401.14 M
|
| Selling, General & Administrative Expenses |
$249.34 M
|
$340.08 M
|
$438.41 M
|
$627.81 M
|
$528.82 M
|
$440.42 M
|
$464.24 M
|
| Other Expenses |
$0.00
|
$49.59 M
|
$958,000.00
|
$3.20 M
|
$666,000.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$325.71 M
|
$466.78 M
|
$542.78 M
|
$747.73 M
|
$621.85 M
|
$526.53 M
|
$562.15 M
|
| Cost And Expenses |
$457.16 M
|
$668.10 M
|
$865.40 M
|
$1.08 B
|
$871.56 M
|
$736.85 M
|
$791.07 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$29,000.00
|
$893,000.00
|
| Interest Expense |
$6.88 M
|
$8.87 M
|
$3.37 M
|
$536,000.00
|
$527,000.00
|
$790,000.00
|
$268,000.00
|
| Depreciation & Amortization |
$26.16 M
|
$63.33 M
|
$99.12 M
|
$74.46 M
|
$51.71 M
|
$53.15 M
|
$58.69 M
|
| EBITDA |
-$38.36 M |
-$80.40 M |
-$94.75 M |
-$168.92 M |
$46.08 M |
$74.06 M |
$64.63 M |
| EBITDA Ratio |
-0.09
|
-0.15
|
-0.14
|
-0.19
|
0.05
|
0.1
|
0.08
|
| Operating Income Ratio |
-0.16
|
-0.27
|
-0.29
|
-0.34
|
-0.01
|
0.03
|
0.01
|
| Total Other Income/Expenses Net |
-$5.20 M
|
-$11.62 M
|
$5.91 M
|
$53.40 M
|
$139,000.00
|
-$2.00 M
|
$723,000.00
|
| Income Before Tax |
-$71.40 M
|
-$152.60 M
|
-$197.25 M
|
-$243.92 M
|
-$6.16 M
|
$18.91 M
|
$116,000.00
|
| Income Before Tax Ratio |
-0.17
|
-0.29
|
-0.28
|
-0.28
|
-0.01
|
0.03
|
0
|
| Income Tax Expense |
$239,000.00
|
$37,000.00
|
-$3.05 M
|
-$15.54 M
|
$15.27 M
|
$13.39 M
|
$21.75 M
|
| Net Income |
-$71.64 M
|
-$152.64 M
|
-$194.19 M
|
-$228.38 M
|
-$21.43 M
|
$31.95 M
|
-$21.64 M
|
| Net Income Ratio |
-0.17
|
-0.29
|
-0.28
|
-0.26
|
-0.02
|
0.04
|
-0.03
|
| EPS |
-10.51 |
-24.47 |
-31.58 |
-41.47 |
-3.52 |
5.85 |
-18.09 |
| EPS Diluted |
-10.51 |
-24.47 |
-31.58 |
-41.47 |
-3.52 |
5.79 |
-18.09 |
| Weighted Average Shares Out |
$6.82 M
|
$6.24 M
|
$6.15 M
|
$5.51 M
|
$6.09 M
|
$5.46 M
|
$1.20 M
|
| Weighted Average Shares Out Diluted |
$6.82 M
|
$6.24 M
|
$6.15 M
|
$5.51 M
|
$6.09 M
|
$5.52 M
|
$1.20 M
|
| Link |
|
|
|
|
|
|
|
