XWEL
Income statement / Annual
Last year (2023), XWELL, Inc.'s total revenue was $30.11 M,
a decrease of 46.18% from the previous year.
In 2023, XWELL, Inc.'s net income was -$27.74 M.
See XWELL, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$30.11 M
|
$55.94 M
|
$73.73 M
|
$8.39 M
|
$48.52 M
|
$50.09 M
|
$48.82 M
|
$18.97 M
|
$22.69 M
|
$1.43 M
|
| Cost of Revenue |
$26.43 M |
$43.89 M |
$41.30 M |
$11.98 M |
$37.85 M |
$39.45 M |
$39.34 M |
$12.82 M |
$19.35 M |
$25.37 M |
| Gross Profit |
$3.68 M |
$12.05 M |
$32.43 M |
-$3.60 M |
$10.66 M |
$10.64 M |
$9.48 M |
$6.16 M |
$3.33 M |
-$23.94 M |
| Gross Profit Ratio |
0.12 |
0.22 |
0.44 |
-0.43 |
0.22 |
0.21 |
0.19 |
0.32 |
0.15 |
-16.8 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$681,000.00
|
$92,000.00
|
$889,000.00
|
| General & Administrative
Expenses |
$12.96 M
|
$31.17 M
|
$24.20 M
|
$15.94 M
|
$14.32 M
|
$16.24 M
|
$16.58 M
|
$12.86 M
|
$9.62 M
|
$16.37 M
|
| Selling & Marketing
Expenses |
$7.95 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1.25 M
|
$163,000.00
|
-$889,000.00
|
| Selling, General &
Administrative Expenses |
$20.91 M
|
$31.17 M
|
$24.20 M
|
$15.94 M
|
$14.32 M
|
$16.24 M
|
$16.58 M
|
$14.11 M
|
$10.38 M
|
$15.48 M
|
| Other Expenses |
$10.98 M |
$5.43 M |
$3.20 M |
$5.21 M |
$6.12 M |
$498,000.00 |
-$197,000.00 |
$681,000.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$31.89 M |
$36.60 M |
$27.40 M |
$21.15 M |
$20.44 M |
$25.74 M |
$24.55 M |
$28.57 M |
$13.68 M |
$21.50 M |
| Cost And Expenses |
$58.32 M |
$80.49 M |
$68.70 M |
$33.13 M |
$58.30 M |
$65.19 M |
$63.90 M |
$41.39 M |
$33.03 M |
$46.86 M |
| Interest Income |
$448,000.00 |
$384,000.00 |
$43,000.00 |
$1.83 M |
$2.90 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$321,000.00 |
$16.13 M |
$0.00 |
$1.83 M |
$2.90 M |
$1.83 M |
$731,000.00 |
$1.70 M |
$2.59 M |
$0.00 |
| Depreciation &
Amortization |
$3.55 M
|
$7.27 M
|
$4.92 M
|
$7.23 M
|
$6.12 M
|
$9.50 M
|
$6.85 M
|
$1.32 M
|
$3.52 M
|
$4.02 M
|
| EBITDA |
-$17.23 M
|
-$19.12 M
|
$7.87 M
|
-$19.54 M
|
-$11.24 M
|
-$24.58 M
|
-$8.43 M
|
-$16.26 M
|
-$6.01 M
|
-$40.32 M
|
| EBITDA Ratio |
-0.57 |
-0.17 |
0.15 |
-1.99 |
-0.11 |
-0.1 |
-0.15 |
-0.46 |
-0.3 |
16.47 |
| Operating Income Ratio
|
-0.64
|
-0.44
|
0.08
|
-4.78
|
-0.2
|
-0.69
|
-0.31
|
-1.18
|
-0.46
|
-78.03
|
| Total Other
Income/Expenses Net |
-$8.70 M
|
-$1.41 M
|
-$1.16 M
|
-$52.12 M
|
-$4.80 M
|
-$1.18 M
|
-$1.29 M
|
-$1.57 M
|
-$1.78 M
|
$1.97 M
|
| Income Before Tax |
-$27.99 M |
-$32.57 M |
$3.03 M |
-$92.23 M |
-$20.68 M |
-$35.91 M |
-$16.00 M |
-$24.00 M |
-$12.12 M |
-$109.22 M |
| Income Before Tax Ratio
|
-0.93
|
-0.58
|
0.04
|
-11
|
-0.43
|
-0.72
|
-0.33
|
-1.27
|
-0.53
|
-76.65
|
| Income Tax Expense |
$35,000.00 |
$55,000.00 |
$140,000.00 |
$7,000.00 |
-$146,000.00 |
-$278,000.00 |
$111,000.00 |
$13.64 M |
-$866,000.00 |
$65.34 M |
| Net Income |
-$27.74 M |
-$32.63 M |
$3.35 M |
-$92.23 M |
-$20.53 M |
-$37.21 M |
-$28.84 M |
-$24.01 M |
-$11.16 M |
-$109.68 M |
| Net Income Ratio |
-0.92 |
-0.58 |
0.05 |
-11 |
-0.42 |
-0.74 |
-0.59 |
-1.27 |
-0.49 |
-76.97 |
| EPS |
-6.64 |
-6.97 |
0.6 |
-41.39 |
-251.22 |
-1535.68 |
-1552.88 |
-1899.36 |
-1310.43 |
-14682.33 |
| EPS Diluted |
-6.64 |
-6.97 |
0.6 |
-41.39 |
-251.22 |
-1535.68 |
-1552.88 |
-1899.36 |
-1310.43 |
-14546.02 |
| Weighted Average Shares
Out |
$4.18 M
|
$4.68 M
|
$5.22 M
|
$2.23 M
|
$81,722.00
|
$24,227.00
|
$18,572.00
|
$12,639.00
|
$8,514.00
|
$7,470.00
|
| Weighted Average Shares
Out Diluted |
$4.18 M
|
$4.68 M
|
$5.25 M
|
$2.23 M
|
$81,722.00
|
$24,227.00
|
$18,572.00
|
$12,639.00
|
$8,514.00
|
$7,540.00
|
| Link |
|
|
|
|
|
|
|
|
|
|
