WMG
Income statement / Annual
Last year (2025), Warner Music Group Corp.'s total revenue was $6.71 B,
an increase of 4.37% from the previous year.
In 2025, Warner Music Group Corp.'s net income was $365.00 M.
See Warner Music Group Corp.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
09/30/2025 |
09/30/2024 |
09/30/2023 |
09/30/2022 |
09/30/2021 |
09/30/2020 |
09/30/2019 |
09/30/2018 |
09/30/2017 |
09/30/2016 |
| Operating Revenue |
$6.71 B |
$6.43 B |
$6.04 B |
$5.92 B |
$5.30 B |
$4.46 B |
$4.48 B |
$4.01 B |
$3.58 B |
$3.25 B |
| Cost of Revenue |
$3.63 B
|
$3.36 B
|
$3.18 B
|
$3.08 B
|
$2.74 B
|
$2.33 B
|
$2.40 B
|
$2.17 B
|
$1.93 B
|
$1.71 B
|
| Gross Profit |
$3.08 B
|
$3.07 B
|
$2.86 B
|
$2.84 B
|
$2.56 B
|
$2.13 B
|
$2.07 B
|
$1.83 B
|
$1.65 B
|
$1.54 B
|
| Gross Profit Ratio |
0.46
|
0.48
|
0.47
|
0.48
|
0.48
|
0.48
|
0.46
|
0.46
|
0.46
|
0.47
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$986.00 M
|
$904.00 M
|
$863.00 M
|
$870.00 M
|
$1.43 B
|
$764.00 M
|
$814.00 M
|
$684.00 M
|
$584.00 M
|
| Selling & Marketing Expenses |
$0.00
|
$790.00 M
|
$835.00 M
|
$923.00 M
|
$851.00 M
|
$735.00 M
|
$746.00 M
|
$597.00 M
|
$538.00 M
|
$498.00 M
|
| Selling, General & Administrative Expenses |
$1.89 B
|
$1.78 B
|
$1.74 B
|
$1.79 B
|
$1.72 B
|
$2.17 B
|
$1.51 B
|
$1.41 B
|
$1.22 B
|
$1.08 B
|
| Other Expenses |
$0.00
|
$472.00 M
|
$331.00 M
|
$339.00 M
|
$229.00 M
|
$190.00 M
|
$208.00 M
|
$206.00 M
|
$201.00 M
|
$243.00 M
|
| Operating Expenses |
$1.89 B
|
$2.25 B
|
$2.07 B
|
$2.13 B
|
$1.95 B
|
$2.36 B
|
$1.72 B
|
$1.62 B
|
$1.42 B
|
$1.33 B
|
| Cost And Expenses |
$5.52 B
|
$5.60 B
|
$5.25 B
|
$5.21 B
|
$4.69 B
|
$4.69 B
|
$4.12 B
|
$3.79 B
|
$3.35 B
|
$3.03 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$162.00 M
|
$161.00 M
|
$141.00 M
|
$125.00 M
|
$122.00 M
|
$127.00 M
|
$142.00 M
|
$138.00 M
|
$149.00 M
|
$173.00 M
|
| Depreciation & Amortization |
$376.00 M
|
$327.00 M
|
$332.00 M
|
$339.00 M
|
$306.00 M
|
$261.00 M
|
$269.00 M
|
$261.00 M
|
$251.00 M
|
$293.00 M
|
| EBITDA |
$1.07 B |
$1.09 B |
$1.08 B |
$1.20 B |
$884.00 M |
-$59.00 M |
$678.00 M |
$841.00 M |
$398.00 M |
$507.00 M |
| EBITDA Ratio |
0.16
|
0.17
|
0.18
|
0.2
|
0.17
|
-0.01
|
0.15
|
0.21
|
0.11
|
0.16
|
| Operating Income Ratio |
0.18
|
0.13
|
0.13
|
0.12
|
0.11
|
-0.05
|
0.08
|
0.05
|
0.06
|
0.07
|
| Total Other Income/Expenses Net |
-$696.00 M
|
-$222.00 M
|
-$181.00 M
|
$26.00 M
|
-$153.00 M
|
-$218.00 M
|
-$89.00 M
|
$225.00 M
|
-$224.00 M
|
-$173.00 M
|
| Income Before Tax |
$490.00 M
|
$601.00 M
|
$609.00 M
|
$740.00 M
|
$456.00 M
|
-$447.00 M
|
$267.00 M
|
$442.00 M
|
-$2.00 M
|
$41.00 M
|
| Income Before Tax Ratio |
0.07
|
0.09
|
0.1
|
0.13
|
0.09
|
-0.1
|
0.06
|
0.11
|
-0
|
0.01
|
| Income Tax Expense |
$125.00 M
|
$123.00 M
|
$170.00 M
|
$185.00 M
|
$149.00 M
|
$23.00 M
|
$9.00 M
|
$130.00 M
|
-$151.00 M
|
$11.00 M
|
| Net Income |
$365.00 M
|
$435.00 M
|
$430.00 M
|
$551.00 M
|
$304.00 M
|
-$475.00 M
|
$256.00 M
|
$307.00 M
|
$143.00 M
|
$25.00 M
|
| Net Income Ratio |
0.05
|
0.07
|
0.07
|
0.09
|
0.06
|
-0.11
|
0.06
|
0.08
|
0.04
|
0.01
|
| EPS |
0.69 |
0.82 |
0.84 |
1.06 |
0.6 |
-0.93 |
0.5 |
0.62 |
0.28 |
0.0498 |
| EPS Diluted |
0.69 |
0.84 |
0.84 |
1.06 |
0.6 |
-0.93 |
0.5 |
0.62 |
0.28 |
0.0498 |
| Weighted Average Shares Out |
$986.27 M
|
$517.52 M
|
$515.72 M
|
$519.81 M
|
$513.47 M
|
$510.03 M
|
$510.00 M
|
$501.99 M
|
$501.99 M
|
$501.99 M
|
| Weighted Average Shares Out Diluted |
$986.27 M
|
$517.52 M
|
$515.72 M
|
$519.81 M
|
$513.47 M
|
$510.03 M
|
$510.00 M
|
$501.99 M
|
$501.99 M
|
$501.99 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
