SMSI
Income statement / Annual
Last year (2023), Smith Micro Software, Inc.'s total revenue was $40.86 M,
a decrease of 15.77% from the previous year.
In 2023, Smith Micro Software, Inc.'s net income was -$24.40 M.
See Smith Micro Software, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$40.86 M
|
$48.51 M
|
$58.42 M
|
$51.30 M
|
$43.35 M
|
$26.29 M
|
$22.97 M
|
$28.24 M
|
$39.51 M
|
$36.98 M
|
| Cost of Revenue |
$10.56 M |
$14.21 M |
$12.70 M |
$5.19 M |
$3.93 M |
$4.33 M |
$5.08 M |
$7.56 M |
$8.15 M |
$9.32 M |
| Gross Profit |
$30.30 M |
$34.30 M |
$45.72 M |
$46.11 M |
$39.42 M |
$21.95 M |
$17.89 M |
$20.67 M |
$31.36 M |
$27.66 M |
| Gross Profit Ratio |
0.74 |
0.71 |
0.78 |
0.9 |
0.91 |
0.84 |
0.78 |
0.73 |
0.79 |
0.75 |
| Research and Development
Expenses |
$17.15 M
|
$29.87 M
|
$26.20 M
|
$19.07 M
|
$11.68 M
|
$8.60 M
|
$8.95 M
|
$15.91 M
|
$13.86 M
|
$14.19 M
|
| General & Administrative
Expenses |
$12.78 M
|
$16.16 M
|
$17.92 M
|
$12.80 M
|
$9.92 M
|
$8.61 M
|
$8.55 M
|
$10.34 M
|
$11.13 M
|
$13.22 M
|
| Selling & Marketing
Expenses |
$11.09 M
|
$12.89 M
|
$11.58 M
|
$10.70 M
|
$7.52 M
|
$5.78 M
|
$6.19 M
|
$9.62 M
|
$8.90 M
|
$9.56 M
|
| Selling, General &
Administrative Expenses |
$23.87 M
|
$29.05 M
|
$29.50 M
|
$23.50 M
|
$17.44 M
|
$14.39 M
|
$14.74 M
|
$19.96 M
|
$20.03 M
|
$22.78 M
|
| Other Expenses |
$7.35 M |
$6.31 M |
$8.10 M |
-$3,000.00 |
-$14,000.00 |
-$26,000.00 |
-$8,000.00 |
-$22,000.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$41.01 M |
$65.23 M |
$63.80 M |
$42.57 M |
$29.12 M |
$22.99 M |
$23.69 M |
$35.86 M |
$33.89 M |
$36.97 M |
| Cost And Expenses |
$58.92 M |
$79.44 M |
$76.50 M |
$47.76 M |
$33.05 M |
$27.33 M |
$28.77 M |
$43.43 M |
$42.05 M |
$46.29 M |
| Interest Income |
$0.00 |
$2.68 M |
$34,000.00 |
$96,000.00 |
$228,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$6.35 M |
$2.68 M |
$0.00 |
$0.00 |
$228,000.00 |
$472,000.00 |
$1.12 M |
$313,000.00 |
$4,000.00 |
$30,000.00 |
| Depreciation &
Amortization |
$7.40 M
|
$8.70 M
|
$10.50 M
|
$4.69 M
|
$2.30 M
|
$779,000.00
|
$922,000.00
|
$1.38 M
|
$1.90 M
|
$2.93 M
|
| EBITDA |
-$10.49 M
|
-$17.67 M
|
-$7.24 M
|
$3.52 M
|
$13.10 M
|
-$262,000.00
|
-$4.88 M
|
-$13.88 M
|
-$634,000.00
|
-$6.38 M
|
| EBITDA Ratio |
-0.26 |
-0.58 |
0.07 |
0.13 |
0.26 |
0.01 |
-0.24 |
-0.49 |
-0.06 |
-0.19 |
| Operating Income Ratio
|
-0.44
|
-0.64
|
-0.09
|
0.07
|
0.23
|
-0.05
|
-0.25
|
-0.56
|
-0.06
|
-0.32
|
| Total Other
Income/Expenses Net |
-$6.18 M
|
$1.87 M
|
$110,000.00
|
$804,000.00
|
$697,000.00
|
-$1.51 M
|
-$1.53 M
|
$333,000.00
|
$4,000.00
|
-$8,000.00
|
| Income Before Tax |
-$24.24 M |
-$29.05 M |
-$30.83 M |
$4.33 M |
$10.80 M |
-$2.73 M |
-$7.21 M |
-$15.57 M |
-$2.53 M |
-$11.75 M |
| Income Before Tax Ratio
|
-0.59
|
-0.6
|
-0.53
|
0.08
|
0.25
|
-0.1
|
-0.31
|
-0.55
|
-0.06
|
-0.32
|
| Income Tax Expense |
$158,000.00 |
$226,000.00 |
$215,000.00 |
$160,000.00 |
$80,000.00 |
$13,000.00 |
-$546,000.00 |
-$229,000.00 |
$68,000.00 |
$49,000.00 |
| Net Income |
-$24.40 M |
-$29.28 M |
-$31.04 M |
$4.17 M |
$10.72 M |
-$2.74 M |
-$6.66 M |
-$15.34 M |
-$2.60 M |
-$11.80 M |
| Net Income Ratio |
-0.6 |
-0.6 |
-0.53 |
0.08 |
0.25 |
-0.1 |
-0.29 |
-0.54 |
-0.07 |
-0.32 |
| EPS |
-3.04 |
-4.24 |
-4.88 |
0.82 |
2.46 |
-0.98 |
-3.95 |
-10.27 |
-1.84 |
-9.29 |
| EPS Diluted |
-3.01 |
-4.23 |
-4.85 |
0.8 |
2.32 |
-0.98 |
-3.95 |
-10.27 |
-1.81 |
-9.29 |
| Weighted Average Shares
Out |
$8.03 M
|
$6.91 M
|
$6.36 M
|
$5.21 M
|
$4.57 M
|
$2.79 M
|
$1.69 M
|
$1.49 M
|
$1.41 M
|
$1.27 M
|
| Weighted Average Shares
Out Diluted |
$8.11 M
|
$6.93 M
|
$6.40 M
|
$5.35 M
|
$4.62 M
|
$2.79 M
|
$1.69 M
|
$1.49 M
|
$1.44 M
|
$1.27 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
