SDGR
Income statement / Annual
Last year (2023), Schrödinger, Inc.'s total revenue was $216.67 M,
an increase of 19.73% from the previous year.
In 2023, Schrödinger, Inc.'s net income was $40.72 M.
See Schrödinger, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
| Operating Revenue |
$216.67 M
|
$180.96 M
|
$137.93 M
|
$108.10 M
|
$85.54 M
|
$66.64 M
|
$55.69 M
|
| Cost of Revenue |
$76.56 M |
$79.93 M |
$72.31 M |
$44.62 M |
$36.45 M |
$23.70 M |
$15.89 M |
| Gross Profit |
$140.11 M |
$101.02 M |
$65.62 M |
$63.47 M |
$49.09 M |
$42.94 M |
$39.80 M |
| Gross Profit Ratio |
0.65 |
0.56 |
0.48 |
0.59 |
0.57 |
0.64 |
0.71 |
| Research and Development
Expenses |
$181.77 M
|
$126.37 M
|
$90.90 M
|
$64.70 M
|
$39.40 M
|
$34.52 M
|
$27.67 M
|
| General & Administrative
Expenses |
$99.15 M
|
$90.83 M
|
$64.01 M
|
$41.90 M
|
$27.04 M
|
$18.55 M
|
$14.44 M
|
| Selling & Marketing
Expenses |
$37.23 M
|
$30.64 M
|
$22.15 M
|
$17.80 M
|
$21.36 M
|
$17.83 M
|
$16.72 M
|
| Selling, General &
Administrative Expenses |
$135.79 M
|
$121.47 M
|
$86.16 M
|
$59.69 M
|
$48.40 M
|
$36.38 M
|
$31.15 M
|
| Other Expenses |
$19.69 M |
$3.95 M |
$1.06 M |
$2.25 M |
$0.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$317.55 M |
$247.84 M |
$177.06 M |
$124.39 M |
$87.81 M |
$70.91 M |
$58.82 M |
| Cost And Expenses |
$394.11 M |
$327.77 M |
$249.37 M |
$169.01 M |
$124.26 M |
$94.61 M |
$74.71 M |
| Interest Income |
$0.00 |
$3.95 M |
$1.06 M |
$2.25 M |
$1.88 M |
$433,000.00 |
$359,000.00 |
| Interest Expense |
$0.00 |
$3,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$5.55 M
|
$4.34 M
|
$2.85 M
|
$3.66 M
|
$3.64 M
|
$2.89 M
|
$1.69 M
|
| EBITDA |
-$171.90 M
|
-$144.78 M
|
-$119.96 M
|
-$85.52 M
|
-$45.00 M
|
-$24.26 M
|
-$15.70 M
|
| EBITDA Ratio |
-0.79 |
-0.8 |
-0.87 |
-0.79 |
-0.53 |
-0.36 |
-0.28 |
| Operating Income Ratio
|
-0.82
|
-0.82
|
-0.81
|
-0.56
|
-0.45
|
-0.42
|
-0.34
|
| Total Other
Income/Expenses Net |
$220.37 M
|
-$3,000.00
|
$10.64 M
|
$34.62 M
|
$12.74 M
|
-$812,000.00
|
$1.60 M
|
| Income Before Tax |
$42.92 M |
-$149.13 M |
-$100.81 M |
-$26.29 M |
-$25.97 M |
-$28.35 M |
-$17.06 M |
| Income Before Tax Ratio
|
0.2
|
-0.82
|
-0.73
|
-0.24
|
-0.3
|
-0.43
|
-0.31
|
| Income Tax Expense |
$2.20 M |
$63,000.00 |
$411,000.00 |
$345,000.00 |
-$291,000.00 |
$77,000.00 |
$332,000.00 |
| Net Income |
$40.72 M |
-$149.19 M |
-$101.22 M |
-$26.64 M |
-$25.68 M |
-$28.43 M |
-$17.39 M |
| Net Income Ratio |
0.19 |
-0.82 |
-0.73 |
-0.25 |
-0.3 |
-0.43 |
-0.31 |
| EPS |
0.57 |
-2.1 |
-1.43 |
-0.44 |
-0.41 |
-0.59 |
-0.43 |
| EPS Diluted |
0.54 |
-2.1 |
-1.43 |
-0.44 |
-0.41 |
-0.59 |
-0.43 |
| Weighted Average Shares
Out |
$71.78 M
|
$71.17 M
|
$70.59 M
|
$60.02 M
|
$63.27 M
|
$48.47 M
|
$40.38 M
|
| Weighted Average Shares
Out Diluted |
$74.99 M
|
$71.17 M
|
$70.59 M
|
$60.02 M
|
$63.27 M
|
$48.47 M
|
$40.38 M
|
| Link |
|
|
|
|
|
|
|
