PROP
Income statement / Annual
Last year (2024), Prairie Operating Co.'s total revenue was $7.94 M,
an increase of 413.52% from the previous year.
In 2024, Prairie Operating Co.'s net income was -$40.91 M.
See Prairie Operating Co.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$7.94 M |
$1.55 M |
$517.60 K |
$369.80 K |
$412.33 K |
$10.58 M |
$13.90 M |
$15.07 M |
$22.70 M |
$24.03 M |
| Cost of Revenue |
$3.15 M
|
$812.37 K
|
$1.73 M
|
$394.30 K
|
$230.50 K
|
$11.08 M
|
$13.27 M
|
$18.08 M
|
$20.64 M
|
$18.76 M
|
| Gross Profit |
$4.79 M
|
$733.42 K
|
-$1.21 M
|
$88.01 K
|
$181.83 K
|
-$497.00 K
|
$631.89 K
|
-$3.01 M
|
$2.07 M
|
$5.27 M
|
| Gross Profit Ratio |
0.6
|
0.47
|
-2.34
|
0.24
|
0.44
|
-0.05
|
0.05
|
-0.2
|
0.09
|
0.22
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$30.57 M
|
$16.27 M
|
$461.52 K
|
$18.13 M
|
$2.46 M
|
$2.76 M
|
$3.56 M
|
$5.35 M
|
$7.72 M
|
$8.15 M
|
| Selling & Marketing Expenses |
$0.00
|
$324.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$30.57 M
|
$16.53 M
|
$461.52 K
|
$18.13 M
|
$2.46 M
|
$2.76 M
|
$3.56 M
|
$5.35 M
|
$7.72 M
|
$8.15 M
|
| Other Expenses |
$740.00 K
|
$0.00
|
$5.83 M
|
$172.48 K
|
$0.00
|
-$1.40 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$31.31 M
|
$16.53 M
|
$6.29 M
|
$18.30 M
|
$2.46 M
|
$1.36 M
|
$1.57 M
|
$2.33 M
|
$3.25 M
|
$8.15 M
|
| Cost And Expenses |
$34.45 M
|
$16.53 M
|
$8.02 M
|
$18.52 M
|
$2.69 M
|
$12.44 M
|
$14.84 M
|
$20.41 M
|
$23.88 M
|
$26.91 M
|
| Interest Income |
$580.00 K
|
$248.07 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$1.14 M
|
$121.83 K
|
$613.83 K
|
$1.18 M
|
$637.04 K
|
$304.45 K
|
$1.68 M
|
$395.10 K
|
$26.48 K
|
$2.91 K
|
| Depreciation & Amortization |
$433.00 K
|
$983.79 K
|
$650.32 K
|
$117.94 K
|
$24.23 K
|
$50.14 K
|
$80.04 K
|
$147.83 K
|
$159.10 K
|
$119.21 K
|
| EBITDA |
-$38.29 M |
-$77.97 M |
-$12.14 M |
-$17.91 M |
-$2.24 M |
-$1.81 M |
-$858.00 K |
-$5.19 M |
-$1.32 M |
-$4.11 M |
| EBITDA Ratio |
-4.82
|
-50.44
|
-23.45
|
-48.43
|
-5.43
|
-0.17
|
-0.06
|
-0.34
|
-0.06
|
-0.17
|
| Operating Income Ratio |
-3.34
|
-21.73
|
-14.49
|
-49.24
|
-5.52
|
-0.18
|
-0.07
|
-0.35
|
-0.05
|
-0.12
|
| Total Other Income/Expenses Net |
-$13.35 M
|
-$45.49 M
|
-$5.90 M
|
-$992.00 K
|
-$627.00 K
|
-$304.00 K
|
-$1.67 M
|
-$396.00 K
|
-$326.00 K
|
-$1.35 M
|
| Income Before Tax |
-$39.87 M
|
-$62.02 M
|
-$13.40 M
|
-$19.20 M
|
-$2.90 M
|
-$2.16 M
|
-$2.62 M
|
-$5.73 M
|
-$1.51 M
|
-$4.23 M
|
| Income Before Tax Ratio |
-5.02
|
-40.12
|
-25.89
|
-51.92
|
-7.04
|
-0.2
|
-0.19
|
-0.38
|
-0.07
|
-0.18
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
-$78.25 K
|
$0.00
|
$0.00
|
$4.00
|
-$683.00
|
$0.00
|
$0.00
|
| Net Income |
-$40.91 M
|
-$79.08 M
|
-$13.40 M
|
-$17.27 M
|
-$1.94 M
|
-$2.16 M
|
-$2.62 M
|
-$5.73 M
|
-$1.58 M
|
-$4.25 M
|
| Net Income Ratio |
-5.15
|
-51.15
|
-25.89
|
-46.7
|
-4.71
|
-0.2
|
-0.19
|
-0.38
|
-0.07
|
-0.18
|
| EPS |
-2.65 |
-16.51 |
-1.08 |
-117.61 |
-16.57 |
-17.71 |
-21.71 |
-47.8 |
-17.06 |
-47.31 |
| EPS Diluted |
-2.65 |
-16.51 |
-1.08 |
-106 |
-16.57 |
-17.61 |
-21.7 |
-47.8 |
-17.06 |
-47.31 |
| Weighted Average Shares Out |
$15.45 M
|
$4.79 M
|
$428.61 K
|
$146.85 K
|
$122.74 K
|
$122.74 K
|
$120.52 K
|
$119.94 K
|
$92.36 K
|
$89.89 K
|
| Weighted Average Shares Out Diluted |
$15.45 M
|
$4.79 M
|
$428.61 K
|
$166.43 K
|
$122.74 K
|
$122.74 K
|
$120.52 K
|
$119.94 K
|
$92.36 K
|
$89.89 K
|
| Link |
|
|
|
|
|
|
|
|
|
|
