PAAS
Income statement / Annual
Last year (2023), Pan American Silver Corp.'s total revenue was $2.32 B,
an increase of 54.95% from the previous year.
In 2023, Pan American Silver Corp.'s net income was -$103.70 M.
See Pan American Silver Corp.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$2.32 B
|
$1.49 B
|
$1.63 B
|
$1.34 B
|
$1.35 B
|
$784.50 M
|
$816.83 M
|
$774.78 M
|
$674.69 M
|
$751.94 M
|
| Cost of Revenue |
$2.02 B |
$1.45 B |
$1.26 B |
$978.64 M |
$1.12 B |
$683.60 M |
$648.07 M |
$575.90 M |
$706.78 M |
$743.87 M |
| Gross Profit |
$296.80 M |
$48.36 M |
$367.94 M |
$360.18 M |
$229.29 M |
$100.90 M |
$168.76 M |
$198.88 M |
-$32.09 M |
$8.07 M |
| Gross Profit Ratio |
0.13 |
0.03 |
0.23 |
0.27 |
0.17 |
0.13 |
0.21 |
0.26 |
-0.05 |
0.01 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$61.40 M
|
$28.98 M
|
$34.85 M
|
$36.38 M
|
$31.75 M
|
$22.65 M
|
$21.40 M
|
$23.66 M
|
$18.03 M
|
$17.91 M
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$61.40 M
|
$28.98 M
|
$34.85 M
|
$36.38 M
|
$31.75 M
|
$22.65 M
|
$21.40 M
|
$23.66 M
|
$18.03 M
|
$17.91 M
|
| Other Expenses |
$115.10 M |
$82.63 M |
$50.29 M |
$139.53 M |
$40.28 M |
$21.32 M |
$31.23 M |
$14.16 M |
$19.94 M |
$17.78 M |
| Operating Expenses |
$213.70 M |
$111.61 M |
$85.14 M |
$175.90 M |
$72.03 M |
$37.45 M |
$46.66 M |
$33.46 M |
$34.73 M |
$32.45 M |
| Cost And Expenses |
$2.23 B |
$1.56 B |
$1.35 B |
$1.15 B |
$1.19 B |
$721.04 M |
$694.73 M |
$609.35 M |
$741.51 M |
$776.32 M |
| Interest Income |
$1.05 M |
$5.16 M |
-$76,798.00 |
-$2.63 M |
$9.90 M |
$678,000.00 |
$1.18 M |
-$62,394.00 |
-$411,772.00 |
$2.71 M |
| Interest Expense |
$58.25 M |
$7.32 M |
$3.66 M |
$9.22 M |
$29.28 M |
$8.14 M |
$7.19 M |
$9.55 M |
$8.45 M |
$5.25 M |
| Depreciation &
Amortization |
$484.20 M
|
$317.77 M
|
$307.70 M
|
$277.85 M
|
$269.48 M
|
$145.97 M
|
$133.50 M
|
$118.87 M
|
$150.85 M
|
$147.71 M
|
| EBITDA |
$526.68 M
|
-$7.18 M
|
$554.87 M
|
$554.20 M
|
$474.26 M
|
$204.22 M
|
$239.02 M
|
$290.30 M
|
-$70.42 M
|
-$458.53 M
|
| EBITDA Ratio |
0.23 |
0.2 |
0.36 |
0.35 |
0.32 |
0.29 |
0.3 |
0.37 |
0.12 |
0.16 |
| Operating Income Ratio
|
0.02
|
-0.01
|
0.2
|
0.16
|
0.13
|
0.05
|
0.23
|
0.24
|
-0.34
|
-0.84
|
| Total Other
Income/Expenses Net |
-$96.90 M
|
-$280.48 M
|
-$75.92 M
|
$42.04 M
|
$10.01 M
|
-$9.50 M
|
$61.53 M
|
-$8.20 M
|
-$171.08 M
|
-$610.85 M
|
| Income Before Tax |
-$58.80 M |
-$300.95 M |
$244.99 M |
$252.01 M |
$182.51 M |
$33.19 M |
$182.49 M |
$176.27 M |
-$235.76 M |
-$637.32 M |
| Income Before Tax Ratio
|
-0.03
|
-0.2
|
0.15
|
0.19
|
0.14
|
0.04
|
0.22
|
0.23
|
-0.35
|
-0.85
|
| Income Tax Expense |
$46.10 M |
$39.12 M |
$146.43 M |
$75.56 M |
$71.27 M |
$21.15 M |
$59.03 M |
$74.45 M |
-$4.20 M |
-$92.49 M |
| Net Income |
-$103.70 M |
-$340.06 M |
$97.43 M |
$177.88 M |
$110.74 M |
$10.29 M |
$120.99 M |
$100.09 M |
-$226.65 M |
-$545.59 M |
| Net Income Ratio |
-0.04 |
-0.23 |
0.06 |
0.13 |
0.08 |
0.01 |
0.15 |
0.13 |
-0.34 |
-0.73 |
| EPS |
-0.32 |
-1.62 |
0.46 |
0.85 |
0.55 |
0.0671 |
0.79 |
0.66 |
-1.49 |
-3.6 |
| EPS Diluted |
-0.32 |
-1.62 |
0.46 |
0.85 |
0.55 |
0.0671 |
0.79 |
0.66 |
-1.49 |
-3.6 |
| Weighted Average Shares
Out |
$326.54 M
|
$210.52 M
|
$210.30 M
|
$210.10 M
|
$201.40 M
|
$153.32 M
|
$153.07 M
|
$152.12 M
|
$151.66 M
|
$151.51 M
|
| Weighted Average Shares
Out Diluted |
$326.54 M
|
$210.52 M
|
$210.44 M
|
$210.30 M
|
$201.57 M
|
$153.52 M
|
$153.35 M
|
$152.50 M
|
$151.66 M
|
$151.51 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
