NAVI
Income statement / Annual
Last year (2025), Navient Corporation's total revenue was $3.23 B,
a decrease of 23.74% from the previous year.
In 2025, Navient Corporation's net income was -$80.00 M.
See Navient Corporation,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$3.23 B |
$4.23 B |
$4.84 B |
$3.84 B |
$3.53 B |
$3.73 B |
$5.48 B |
$5.59 B |
$5.18 B |
$4.96 B |
| Cost of Revenue |
$421.00 M
|
$3.39 B
|
$3.68 B
|
$2.18 B
|
$1.26 B
|
$2.20 B
|
$3.75 B
|
$4.04 B
|
$3.40 B
|
$2.87 B
|
| Gross Profit |
$2.81 B
|
$848.00 M
|
$1.16 B
|
$1.66 B
|
$2.27 B
|
$1.53 B
|
$1.74 B
|
$1.55 B
|
$1.79 B
|
$2.09 B
|
| Gross Profit Ratio |
0.87
|
0.2
|
0.24
|
0.43
|
0.64
|
0.41
|
0.32
|
0.28
|
0.34
|
0.42
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$316.00 M
|
$401.00 M
|
$444.00 M
|
$569.00 M
|
$497.00 M
|
$488.00 M
|
$507.00 M
|
$519.00 M
|
$500.00 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$0.00
|
$316.00 M
|
$401.00 M
|
$444.00 M
|
$569.00 M
|
$497.00 M
|
$488.00 M
|
$507.00 M
|
$519.00 M
|
$500.00 M
|
| Other Expenses |
$317.00 M
|
$358.00 M
|
$442.00 M
|
$387.00 M
|
$767.00 M
|
$504.00 M
|
$487.00 M
|
$518.00 M
|
$502.00 M
|
$486.00 M
|
| Operating Expenses |
$317.00 M
|
$674.00 M
|
$843.00 M
|
$831.00 M
|
$1.34 B
|
$1.00 B
|
$975.00 M
|
$1.03 B
|
$1.02 B
|
$986.00 M
|
| Cost And Expenses |
$738.00 M
|
$4.06 B
|
$4.52 B
|
$3.01 B
|
$2.59 B
|
$3.20 B
|
$4.72 B
|
$5.06 B
|
$4.42 B
|
$3.86 B
|
| Interest Income |
$3.11 B
|
$3.81 B
|
$4.42 B
|
$3.22 B
|
$2.65 B
|
$3.30 B
|
$4.67 B
|
$4.91 B
|
$4.38 B
|
$4.15 B
|
| Interest Expense |
$2.58 B
|
$3.27 B
|
$3.56 B
|
$2.10 B
|
$1.32 B
|
$2.05 B
|
$3.49 B
|
$3.67 B
|
$2.97 B
|
$2.44 B
|
| Depreciation & Amortization |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$21.00 M
|
$25.00 M
|
$31.00 M
|
$23.00 M
|
$29.00 M
|
| EBITDA |
$2.47 B |
$174.00 M |
$313.00 M |
$827.00 M |
$936.00 M |
$553.00 M |
$788.00 M |
$559.00 M |
$787.00 M |
$1.14 B |
| EBITDA Ratio |
0.77
|
0.04
|
0.06
|
0.22
|
0.27
|
0.15
|
0.14
|
0.1
|
0.15
|
0.23
|
| Operating Income Ratio |
0.77
|
0.04
|
0.06
|
0.22
|
0.27
|
0.14
|
0.14
|
0.09
|
0.15
|
0.22
|
| Total Other Income/Expenses Net |
-$2.60 B
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Income Before Tax |
-$111.00 M
|
$174.00 M
|
$313.00 M
|
$827.00 M
|
$936.00 M
|
$532.00 M
|
$763.00 M
|
$528.00 M
|
$764.00 M
|
$1.11 B
|
| Income Before Tax Ratio |
-0.03
|
0.04
|
0.06
|
0.22
|
0.27
|
0.14
|
0.14
|
0.09
|
0.15
|
0.22
|
| Income Tax Expense |
-$31.00 M
|
$43.00 M
|
$85.00 M
|
$182.00 M
|
$219.00 M
|
$120.00 M
|
$166.00 M
|
$133.00 M
|
$472.00 M
|
$427.00 M
|
| Net Income |
-$80.00 M
|
$131.00 M
|
$228.00 M
|
$645.00 M
|
$717.00 M
|
$412.00 M
|
$597.00 M
|
$395.00 M
|
$292.00 M
|
$681.00 M
|
| Net Income Ratio |
-0.02
|
0.03
|
0.05
|
0.17
|
0.2
|
0.11
|
0.11
|
0.07
|
0.06
|
0.14
|
| EPS |
-0.81 |
1.2 |
1.87 |
4.54 |
4.22 |
2.13 |
2.6 |
1.52 |
1.06 |
2.15 |
| EPS Diluted |
-0.81 |
1.18 |
1.85 |
4.48 |
4.17 |
2.11 |
2.56 |
1.5 |
1.04 |
2.12 |
| Weighted Average Shares Out |
$99.00 M
|
$109.00 M
|
$122.00 M
|
$142.07 M
|
$170.00 M
|
$193.00 M
|
$230.00 M
|
$259.87 M
|
$275.47 M
|
$316.74 M
|
| Weighted Average Shares Out Diluted |
$99.00 M
|
$111.00 M
|
$123.00 M
|
$144.00 M
|
$172.00 M
|
$195.00 M
|
$233.00 M
|
$264.00 M
|
$281.00 M
|
$322.00 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
