MOXC
Income statement / Annual
Last year (2022), Moxian (BVI) Inc's total revenue was $164,428.00,
a decrease of 25.03% from the previous year.
In 2022, Moxian (BVI) Inc's net income was -$25.93 M.
See Moxian (BVI) Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
| Period Ended |
12/31/2022 |
12/31/2021 |
09/30/2020 |
09/30/2019 |
09/30/2018 |
09/30/2017 |
09/30/2016 |
09/30/2015 |
09/30/2014 |
09/30/2013 |
| Operating Revenue |
$164,428.00 |
$219,330.00 |
$946,466.00 |
$370,411.00 |
$339,947.00 |
$92,205.00 |
$21,479.00 |
$83,870.00 |
$56,122.00 |
$0.00 |
| Cost of Revenue |
$461,290.00
|
$0.00
|
$0.00
|
$0.00
|
$8,328.00
|
$16,117.00
|
$4,845.00
|
$25,269.00
|
$15,514.00
|
$0.00
|
| Gross Profit |
-$296,862.00
|
$219,330.00
|
$946,466.00
|
$370,411.00
|
$331,619.00
|
$76,088.00
|
$16,634.00
|
$58,601.00
|
$40,608.00
|
$0.00
|
| Gross Profit Ratio |
-1.81
|
1
|
1
|
1
|
0.98
|
0.83
|
0.77
|
0.7
|
0.72
|
0
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2.25 M
|
$2.15 M
|
$2.59 M
|
$1.52 M
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$1.67 M
|
$0.00
|
$0.00
|
$0.00
|
$4.80 M
|
$6.60 M
|
$4.91 M
|
$0.00
|
$2.18 M
|
$30,000.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1.15 M
|
$830,755.00
|
$688,854.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$1.67 M
|
$1.90 M
|
$873,750.00
|
$900,105.00
|
$5.94 M
|
$7.43 M
|
$5.60 M
|
$0.00
|
$2.18 M
|
$30,000.00
|
| Other Expenses |
$18.89 M
|
$1.18 M
|
$0.00
|
$830,149.00
|
$681,596.00
|
$1.10 M
|
$1.88 M
|
$4.93 M
|
$78,571.00
|
$0.00
|
| Operating Expenses |
$20.55 M
|
$3.09 M
|
$873,750.00
|
$900,105.00
|
$8.87 M
|
$10.68 M
|
$10.08 M
|
$6.46 M
|
$2.26 M
|
$30,000.00
|
| Cost And Expenses |
$21.01 M
|
$3.09 M
|
$873,750.00
|
$900,105.00
|
$8.88 M
|
$10.69 M
|
$10.08 M
|
$6.48 M
|
$2.27 M
|
$30,000.00
|
| Interest Income |
$0.00
|
$6,932.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$3.28 M
|
$61,997.00
|
$0.00
|
$0.00
|
$60,657.00
|
$102.00
|
$62.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$6.37 M
|
$188,287.00
|
$206,297.00
|
$830,149.00
|
$701,816.00
|
$1.10 M
|
$1.88 M
|
$1.01 M
|
$78,571.00
|
$0.00
|
| EBITDA |
-$12.89 M |
-$2.68 M |
$72,716.00 |
$300,455.00 |
-$7.83 M |
-$12.50 M |
-$11.98 M |
-$5.38 M |
-$4.71 M |
-$30,000.00 |
| EBITDA Ratio |
-78.4
|
-12.21
|
0.08
|
0.81
|
-23.04
|
-135.57
|
-557.73
|
-64.18
|
-83.97
|
0
|
| Operating Income Ratio |
-117.13
|
-13.07
|
0.08
|
-1.43
|
-25.11
|
-147.47
|
-645.44
|
-76.26
|
-85.37
|
0
|
| Total Other Income/Expenses Net |
-$669,744.00
|
$126,290.00
|
$0.00
|
$830,149.00
|
-$60,657.00
|
-$3.00 M
|
-$3.80 M
|
$0.00
|
-$2.58 M
|
$0.00
|
| Income Before Tax |
-$22.54 M
|
-$2.74 M
|
$72,716.00
|
$300,455.00
|
-$8.60 M
|
-$13.60 M
|
-$13.86 M
|
-$6.40 M
|
-$4.79 M
|
-$30,000.00
|
| Income Before Tax Ratio |
-137.11
|
-12.49
|
0.08
|
0.81
|
-25.28
|
-147.47
|
-645.44
|
-76.26
|
-85.37
|
0
|
| Income Tax Expense |
$3.39 M
|
$55,065.00
|
$72,716.00
|
-$830,149.00
|
$60,657.00
|
$96,507.00
|
-$49,464.00
|
-$1.46 M
|
$0.00
|
$0.00
|
| Net Income |
-$25.93 M
|
-$2.79 M
|
$72,716.00
|
$300,455.00
|
-$8.66 M
|
-$13.69 M
|
-$13.81 M
|
-$4.94 M
|
-$4.79 M
|
-$30,000.00
|
| Net Income Ratio |
-157.72
|
-12.74
|
0.08
|
0.81
|
-25.46
|
-148.51
|
-643.14
|
-58.88
|
-85.37
|
0
|
| EPS |
-0.76 |
-0.15 |
0.0038 |
0.0155 |
-0.64 |
-1.03 |
-0.85 |
-0.25 |
-0.24 |
-0.0015 |
| EPS Diluted |
-0.76 |
-0.15 |
0.0038 |
0.0155 |
-0.64 |
-1.03 |
-0.85 |
-0.25 |
-0.24 |
-0.0015 |
| Weighted Average Shares Out |
$34.22 M
|
$18.94 M
|
$19.34 M
|
$19.34 M
|
$13.47 M
|
$13.32 M
|
$16.20 M
|
$20.00 M
|
$19.83 M
|
$19.83 M
|
| Weighted Average Shares Out Diluted |
$34.22 M
|
$18.94 M
|
$19.34 M
|
$19.34 M
|
$13.47 M
|
$13.32 M
|
$16.20 M
|
$20.00 M
|
$19.83 M
|
$19.83 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
