MOXC
Income statement / Annual
Last year (2022), Moxian (BVI) Inc's total revenue was $164,428.00,
a decrease of 25.03% from the previous year.
In 2022, Moxian (BVI) Inc's net income was -$25.93 M.
See Moxian (BVI) Inc’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
| Period Ended |
12/31/2022 |
12/31/2021 |
09/30/2020 |
09/30/2019 |
09/30/2018 |
09/30/2017 |
09/30/2016 |
09/30/2015 |
09/30/2014 |
09/30/2013 |
| Operating Revenue |
$164,428.00
|
$219,330.00
|
$946,466.00
|
$370,411.00
|
$339,947.00
|
$92,205.00
|
$21,479.00
|
$83,870.00
|
$56,122.00
|
$0.00
|
| Cost of Revenue |
$461,290.00 |
$0.00 |
$0.00 |
$0.00 |
$8,328.00 |
$16,117.00 |
$4,845.00 |
$25,269.00 |
$15,514.00 |
$0.00 |
| Gross Profit |
-$296,862.00 |
$219,330.00 |
$946,466.00 |
$370,411.00 |
$331,619.00 |
$76,088.00 |
$16,634.00 |
$58,601.00 |
$40,608.00 |
$0.00 |
| Gross Profit Ratio |
-1.81 |
1 |
1 |
1 |
0.98 |
0.83 |
0.77 |
0.7 |
0.72 |
0 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2.25 M
|
$2.15 M
|
$2.59 M
|
$1.52 M
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$1.67 M
|
$0.00
|
$0.00
|
$0.00
|
$4.80 M
|
$6.60 M
|
$4.91 M
|
$0.00
|
$2.18 M
|
$30,000.00
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1.15 M
|
$830,755.00
|
$688,854.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$1.67 M
|
$1.90 M
|
$873,750.00
|
$900,105.00
|
$5.94 M
|
$7.43 M
|
$5.60 M
|
$0.00
|
$2.18 M
|
$30,000.00
|
| Other Expenses |
$18.89 M |
$1.18 M |
$0.00 |
$830,149.00 |
$681,596.00 |
$1.10 M |
$1.88 M |
$4.93 M |
$78,571.00 |
$0.00 |
| Operating Expenses |
$20.55 M |
$3.09 M |
$873,750.00 |
$900,105.00 |
$8.87 M |
$10.68 M |
$10.08 M |
$6.46 M |
$2.26 M |
$30,000.00 |
| Cost And Expenses |
$21.01 M |
$3.09 M |
$873,750.00 |
$900,105.00 |
$8.88 M |
$10.69 M |
$10.08 M |
$6.48 M |
$2.27 M |
$30,000.00 |
| Interest Income |
$0.00 |
$6,932.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$3.28 M |
$61,997.00 |
$0.00 |
$0.00 |
$60,657.00 |
$102.00 |
$62.00 |
$0.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$6.37 M
|
$188,287.00
|
$206,297.00
|
$830,149.00
|
$701,816.00
|
$1.10 M
|
$1.88 M
|
$1.01 M
|
$78,571.00
|
$0.00
|
| EBITDA |
-$12.89 M
|
-$2.68 M
|
$72,716.00
|
$300,455.00
|
-$7.83 M
|
-$12.50 M
|
-$11.98 M
|
-$5.38 M
|
-$4.71 M
|
-$30,000.00
|
| EBITDA Ratio |
-78.4 |
-12.21 |
0.08 |
0.81 |
-23.04 |
-135.57 |
-557.73 |
-64.18 |
-83.97 |
0 |
| Operating Income Ratio
|
-117.13
|
-13.07
|
0.08
|
-1.43
|
-25.11
|
-147.47
|
-645.44
|
-76.26
|
-85.37
|
0
|
| Total Other
Income/Expenses Net |
-$669,744.00
|
$126,290.00
|
$0.00
|
$830,149.00
|
-$60,657.00
|
-$3.00 M
|
-$3.80 M
|
$0.00
|
-$2.58 M
|
$0.00
|
| Income Before Tax |
-$22.54 M |
-$2.74 M |
$72,716.00 |
$300,455.00 |
-$8.60 M |
-$13.60 M |
-$13.86 M |
-$6.40 M |
-$4.79 M |
-$30,000.00 |
| Income Before Tax Ratio
|
-137.11
|
-12.49
|
0.08
|
0.81
|
-25.28
|
-147.47
|
-645.44
|
-76.26
|
-85.37
|
0
|
| Income Tax Expense |
$3.39 M |
$55,065.00 |
$72,716.00 |
-$830,149.00 |
$60,657.00 |
$96,507.00 |
-$49,464.00 |
-$1.46 M |
$0.00 |
$0.00 |
| Net Income |
-$25.93 M |
-$2.79 M |
$72,716.00 |
$300,455.00 |
-$8.66 M |
-$13.69 M |
-$13.81 M |
-$4.94 M |
-$4.79 M |
-$30,000.00 |
| Net Income Ratio |
-157.72 |
-12.74 |
0.08 |
0.81 |
-25.46 |
-148.51 |
-643.14 |
-58.88 |
-85.37 |
0 |
| EPS |
-0.76 |
-0.15 |
0.0038 |
0.0155 |
-0.64 |
-1.03 |
-0.85 |
-0.25 |
-0.24 |
-0.0015 |
| EPS Diluted |
-0.76 |
-0.15 |
0.0038 |
0.0155 |
-0.64 |
-1.03 |
-0.85 |
-0.25 |
-0.24 |
-0.0015 |
| Weighted Average Shares
Out |
$34.22 M
|
$18.94 M
|
$19.34 M
|
$19.34 M
|
$13.47 M
|
$13.32 M
|
$16.20 M
|
$20.00 M
|
$19.83 M
|
$19.83 M
|
| Weighted Average Shares
Out Diluted |
$34.22 M
|
$18.94 M
|
$19.34 M
|
$19.34 M
|
$13.47 M
|
$13.32 M
|
$16.20 M
|
$20.00 M
|
$19.83 M
|
$19.83 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
