MGNI
Income statement / Annual
Last year (2023), Magnite, Inc.'s total revenue was $619.71 M,
an increase of 7.39% from the previous year.
In 2023, Magnite, Inc.'s net income was -$159.18 M.
See Magnite, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$619.71 M
|
$577.07 M
|
$468.41 M
|
$221.63 M
|
$156.41 M
|
$124.69 M
|
$155.55 M
|
$278.22 M
|
$248.48 M
|
$125.30 M
|
| Cost of Revenue |
$409.91 M |
$307.17 M |
$201.66 M |
$77.75 M |
$57.39 M |
$60.00 M |
$56.84 M |
$73.25 M |
$58.50 M |
$20.75 M |
| Gross Profit |
$209.80 M |
$269.90 M |
$266.75 M |
$143.88 M |
$99.02 M |
$64.68 M |
$98.71 M |
$204.97 M |
$189.99 M |
$104.54 M |
| Gross Profit Ratio |
0.34 |
0.47 |
0.57 |
0.65 |
0.63 |
0.52 |
0.63 |
0.74 |
0.76 |
0.83 |
| Research and Development
Expenses |
$94.32 M
|
$93.76 M
|
$74.45 M
|
$51.55 M
|
$40.27 M
|
$37.86 M
|
$47.50 M
|
$51.18 M
|
$42.06 M
|
$22.72 M
|
| General & Administrative
Expenses |
$89.05 M
|
$81.38 M
|
$64.79 M
|
$52.99 M
|
$41.77 M
|
$42.43 M
|
$55.60 M
|
$68.57 M
|
$70.20 M
|
$57.40 M
|
| Selling & Marketing
Expenses |
$173.98 M
|
$200.08 M
|
$170.41 M
|
$76.03 M
|
$44.57 M
|
$44.56 M
|
$51.79 M
|
$83.33 M
|
$83.33 M
|
$43.20 M
|
| Selling, General &
Administrative Expenses |
$263.03 M
|
$281.46 M
|
$235.20 M
|
$129.02 M
|
$86.34 M
|
$86.99 M
|
$107.39 M
|
$151.90 M
|
$153.53 M
|
$100.60 M
|
| Other Expenses |
$7.47 M |
$5.32 M |
$4.45 M |
$3.67 M |
$285,000.00 |
$766,000.00 |
$688,000.00 |
$554,000.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$364.81 M |
$375.22 M |
$309.64 M |
$180.56 M |
$126.61 M |
$124.85 M |
$154.89 M |
$203.08 M |
$195.59 M |
$123.32 M |
| Cost And Expenses |
$774.72 M |
$682.39 M |
$511.31 M |
$258.31 M |
$184.00 M |
$184.85 M |
$211.73 M |
$276.33 M |
$254.08 M |
$144.07 M |
| Interest Income |
$0.00 |
$29.26 M |
$19.85 M |
$50,000.00 |
$789,000.00 |
$988,000.00 |
$908,000.00 |
$491,000.00 |
$59,000.00 |
$0.00 |
| Interest Expense |
$32.37 M |
$29.26 M |
$19.85 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$110,000.00 |
$110,000.00 |
| Depreciation &
Amortization |
$240.82 M
|
$216.05 M
|
$146.54 M
|
$48.46 M
|
$31.92 M
|
$35.34 M
|
$36.23 M
|
$42.76 M
|
$31.01 M
|
$12.52 M
|
| EBITDA |
$115.64 M
|
$109.72 M
|
$71.40 M
|
$12.57 M
|
$6.58 M
|
-$26.13 M
|
-$30.75 M
|
$44.66 M
|
$25.41 M
|
-$6.26 M
|
| EBITDA Ratio |
0.19 |
0.2 |
0.3 |
0.15 |
0.03 |
-0.17 |
0.53 |
0.25 |
0.1 |
-0.05 |
| Operating Income Ratio
|
-0.25
|
-0.17
|
-0.01
|
-0.08
|
-0.17
|
-0.51
|
-1.01
|
-0.09
|
-0.02
|
-0.15
|
| Total Other
Income/Expenses Net |
-$2.54 M
|
-$22.81 M
|
-$13.92 M
|
$1.50 M
|
$593,000.00
|
$2.14 M
|
$431,000.00
|
$1.98 M
|
$1.46 M
|
$277,000.00
|
| Income Before Tax |
-$157.55 M |
-$135.60 M |
-$94.99 M |
-$52.74 M |
-$26.99 M |
-$61.47 M |
-$156.55 M |
-$22.91 M |
-$4.14 M |
-$18.50 M |
| Income Before Tax Ratio
|
-0.25
|
-0.23
|
-0.2
|
-0.24
|
-0.17
|
-0.49
|
-1.01
|
-0.08
|
-0.02
|
-0.15
|
| Income Tax Expense |
$1.64 M |
-$5.27 M |
-$95.05 M |
$693,000.00 |
-$1.51 M |
$357,000.00 |
-$1.76 M |
-$4.86 M |
-$4.56 M |
$172,000.00 |
| Net Income |
-$159.18 M |
-$130.32 M |
$65,000.00 |
-$53.43 M |
-$25.48 M |
-$61.82 M |
-$154.78 M |
-$18.05 M |
$422,000.00 |
-$18.67 M |
| Net Income Ratio |
-0.26 |
-0.23 |
0 |
-0.24 |
-0.16 |
-0.5 |
-1 |
-0.06 |
0 |
-0.15 |
| EPS |
-1.17 |
-0.98 |
0.0005 |
-0.55 |
-0.48 |
-1.23 |
-3.17 |
-0.39 |
0.01 |
-0.66 |
| EPS Diluted |
-1.17 |
-0.98 |
0.0005 |
-0.55 |
-0.48 |
-1.23 |
-3.17 |
-0.39 |
0.01 |
-0.66 |
| Weighted Average Shares
Out |
$136.62 M
|
$132.89 M
|
$126.29 M
|
$96.70 M
|
$52.61 M
|
$50.26 M
|
$48.87 M
|
$46.29 M
|
$39.66 M
|
$28.22 M
|
| Weighted Average Shares
Out Diluted |
$136.62 M
|
$132.89 M
|
$136.26 M
|
$96.70 M
|
$52.61 M
|
$50.26 M
|
$48.87 M
|
$46.66 M
|
$44.50 M
|
$28.22 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
