MERC
Income statement / Annual
Last year (2023), Mercer International Inc.'s total revenue was $1.99 B,
a decrease of 12.59% from the previous year.
In 2023, Mercer International Inc.'s net income was -$242.06 M.
See Mercer International Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$1.99 B
|
$2.28 B
|
$1.80 B
|
$1.42 B
|
$1.62 B
|
$1.46 B
|
$1.17 B
|
$931.62 M
|
$1.03 B
|
$1.18 B
|
| Cost of Revenue |
$2.03 B |
$1.78 B |
$1.38 B |
$1.29 B |
$1.47 B |
$1.13 B |
$952.41 M |
$773.35 M |
$821.28 M |
$965.39 M |
| Gross Profit |
-$31.86 M |
$498.20 M |
$425.52 M |
$130.60 M |
$158.23 M |
$329.33 M |
$216.73 M |
$158.27 M |
$211.92 M |
$209.73 M |
| Gross Profit Ratio |
-0.02 |
0.22 |
0.24 |
0.09 |
0.1 |
0.23 |
0.19 |
0.17 |
0.21 |
0.18 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$123.18 M
|
$105.83 M
|
$78.93 M
|
$66.87 M
|
$74.23 M
|
$61.46 M
|
$49.68 M
|
$44.53 M
|
$46.24 M
|
$47.93 M
|
| Other Expenses |
$0.00 |
$24.43 M |
$14.40 M |
$2.14 M |
$6.08 M |
-$5.42 M |
$2.37 M |
-$1.32 M |
-$601,000.00 |
-$4.95 M |
| Operating Expenses |
$123.18 M |
$105.83 M |
$78.93 M |
$66.87 M |
$74.23 M |
$61.46 M |
$49.68 M |
$44.53 M |
$46.24 M |
$47.93 M |
| Cost And Expenses |
$2.15 B |
$1.89 B |
$1.46 B |
$1.36 B |
$1.54 B |
$1.19 B |
$1.00 B |
$817.88 M |
$867.52 M |
$1.01 B |
| Interest Income |
$9.02 M |
$6.46 M |
$1.73 M |
$80.75 M |
$75.75 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$88.25 M |
$71.50 M |
$70.05 M |
$80.75 M |
$75.75 M |
$51.46 M |
$54.80 M |
$51.58 M |
$53.89 M |
$67.52 M |
| Depreciation &
Amortization |
$172.50 M
|
$144.15 M
|
$132.20 M
|
$128.92 M
|
$126.39 M
|
$96.73 M
|
$85.29 M
|
$71.98 M
|
$68.33 M
|
$78.01 M
|
| EBITDA |
$26.48 M
|
$560.96 M
|
$493.18 M
|
$194.79 M
|
$216.48 M
|
$359.18 M
|
$254.72 M
|
$184.40 M
|
$233.42 M
|
$234.86 M
|
| EBITDA Ratio |
0.01 |
0.25 |
0.27 |
0.14 |
0.13 |
0.25 |
0.22 |
0.2 |
0.23 |
0.2 |
| Operating Income Ratio
|
-0.09
|
0.17
|
0.19
|
0.04
|
0.05
|
0.18
|
0.14
|
0.12
|
0.16
|
0.14
|
| Total Other
Income/Expenses Net |
-$35.56 M
|
-$47.07 M
|
-$86.02 M
|
-$74.87 M
|
-$74.42 M
|
-$39.13 M
|
-$8.32 M
|
-$2.70 M
|
-$6.84 M
|
$9.91 M
|
| Income Before Tax |
-$269.82 M |
$345.30 M |
$260.57 M |
-$11.14 M |
$9.59 M |
$177.27 M |
$103.94 M |
$59.46 M |
$104.95 M |
$104.19 M |
| Income Before Tax Ratio
|
-0.14
|
0.15
|
0.14
|
-0.01
|
0.01
|
0.12
|
0.09
|
0.06
|
0.1
|
0.09
|
| Income Tax Expense |
-$27.77 M |
$98.26 M |
$89.58 M |
$6.10 M |
$19.23 M |
$48.68 M |
$33.45 M |
$24.52 M |
$29.45 M |
-$16.77 M |
| Net Income |
-$242.06 M |
$247.04 M |
$170.99 M |
-$17.24 M |
-$9.64 M |
$128.59 M |
$70.48 M |
$34.94 M |
$75.50 M |
$113.15 M |
| Net Income Ratio |
-0.12 |
0.11 |
0.09 |
-0.01 |
-0.01 |
0.09 |
0.06 |
0.04 |
0.07 |
0.1 |
| EPS |
-3.65 |
3.74 |
2.59 |
-0.26 |
-0.15 |
1.97 |
1.09 |
0.54 |
1.17 |
1.82 |
| EPS Diluted |
-3.65 |
3.71 |
2.58 |
-0.26 |
-0.15 |
1.96 |
1.08 |
0.54 |
1.17 |
1.81 |
| Weighted Average Shares
Out |
$66.41 M
|
$66.10 M
|
$65.94 M
|
$65.77 M
|
$65.55 M
|
$65.13 M
|
$64.92 M
|
$64.63 M
|
$64.38 M
|
$62.01 M
|
| Weighted Average Shares
Out Diluted |
$66.41 M
|
$66.60 M
|
$66.28 M
|
$65.77 M
|
$65.55 M
|
$65.77 M
|
$65.39 M
|
$65.10 M
|
$64.78 M
|
$62.51 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
