MERC
Income statement / Annual
Last year (2025), Mercer International Inc.'s total revenue was $1.87 B,
a decrease of 8.58% from the previous year.
In 2025, Mercer International Inc.'s net income was -$497.89 M.
See Mercer International Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$1.87 B |
$2.04 B |
$1.99 B |
$2.28 B |
$1.80 B |
$1.42 B |
$1.62 B |
$1.46 B |
$1.17 B |
$931.62 M |
| Cost of Revenue |
$1.94 B
|
$1.85 B
|
$2.03 B
|
$1.78 B
|
$1.38 B
|
$1.29 B
|
$1.47 B
|
$1.13 B
|
$952.41 M
|
$773.35 M
|
| Gross Profit |
-$67.63 M
|
$189.36 M
|
-$31.86 M
|
$498.20 M
|
$425.52 M
|
$130.60 M
|
$158.23 M
|
$329.33 M
|
$216.73 M
|
$158.27 M
|
| Gross Profit Ratio |
-0.04
|
0.09
|
-0.02
|
0.22
|
0.24
|
0.09
|
0.1
|
0.23
|
0.19
|
0.17
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$114.44 M
|
$116.43 M
|
$123.18 M
|
$105.83 M
|
$78.93 M
|
$66.87 M
|
$74.23 M
|
$61.46 M
|
$49.68 M
|
$44.53 M
|
| Other Expenses |
$0.00
|
$57.92 M
|
$33.73 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$114.44 M
|
$174.36 M
|
$156.91 M
|
$105.83 M
|
$78.93 M
|
$66.87 M
|
$74.23 M
|
$61.46 M
|
$49.68 M
|
$44.53 M
|
| Cost And Expenses |
$2.05 B
|
$2.03 B
|
$2.18 B
|
$1.89 B
|
$1.46 B
|
$1.36 B
|
$1.54 B
|
$1.19 B
|
$1.00 B
|
$817.88 M
|
| Interest Income |
$0.00
|
$11.76 M
|
$9.02 M
|
$6.46 M
|
$1.73 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$114.83 M
|
$109.15 M
|
$88.25 M
|
$71.50 M
|
$70.05 M
|
$80.75 M
|
$75.75 M
|
$51.46 M
|
$54.80 M
|
$51.58 M
|
| Depreciation & Amortization |
$160.05 M
|
-$7.23 M
|
$172.50 M
|
$144.15 M
|
$132.20 M
|
$128.92 M
|
$126.39 M
|
$96.73 M
|
$85.29 M
|
$71.98 M
|
| EBITDA |
-$22.02 M |
$15.01 M |
-$9.08 M |
$560.96 M |
$478.78 M |
$192.65 M |
$210.40 M |
$367.24 M |
$253.85 M |
$187.11 M |
| EBITDA Ratio |
-0.01
|
0.01
|
-0
|
0.25
|
0.27
|
0.14
|
0.13
|
0.25
|
0.22
|
0.2
|
| Operating Income Ratio |
-0.1
|
0.01
|
-0.09
|
0.17
|
0.19
|
0.04
|
0.05
|
0.18
|
0.14
|
0.12
|
| Total Other Income/Expenses Net |
-$329.14 M
|
-$101.92 M
|
-$81.05 M
|
-$47.07 M
|
-$86.02 M
|
-$74.87 M
|
-$74.42 M
|
-$90.60 M
|
-$64.62 M
|
-$54.28 M
|
| Income Before Tax |
-$511.21 M
|
-$86.92 M
|
-$269.82 M
|
$345.30 M
|
$260.57 M
|
-$11.14 M
|
$9.59 M
|
$177.27 M
|
$103.94 M
|
$59.46 M
|
| Income Before Tax Ratio |
-0.27
|
-0.04
|
-0.14
|
0.15
|
0.14
|
-0.01
|
0.01
|
0.12
|
0.09
|
0.06
|
| Income Tax Expense |
-$13.32 M
|
-$1.77 M
|
-$27.77 M
|
$98.26 M
|
$89.58 M
|
$6.10 M
|
$19.23 M
|
$48.68 M
|
$33.45 M
|
$24.52 M
|
| Net Income |
-$497.89 M
|
-$85.14 M
|
-$242.06 M
|
$247.04 M
|
$170.99 M
|
-$17.24 M
|
-$9.64 M
|
$128.59 M
|
$70.48 M
|
$34.94 M
|
| Net Income Ratio |
-0.27
|
-0.04
|
-0.12
|
0.11
|
0.09
|
-0.01
|
-0.01
|
0.09
|
0.06
|
0.04
|
| EPS |
-7.44 |
-1.27 |
-3.65 |
3.74 |
2.59 |
-0.26 |
-0.15 |
1.97 |
1.09 |
0.54 |
| EPS Diluted |
-7.44 |
-1.27 |
-3.65 |
3.71 |
2.58 |
-0.26 |
-0.15 |
1.96 |
1.08 |
0.54 |
| Weighted Average Shares Out |
$66.92 M
|
$66.82 M
|
$66.32 M
|
$66.10 M
|
$65.94 M
|
$65.77 M
|
$65.55 M
|
$65.13 M
|
$64.92 M
|
$64.63 M
|
| Weighted Average Shares Out Diluted |
$66.92 M
|
$66.82 M
|
$66.41 M
|
$66.60 M
|
$66.28 M
|
$65.77 M
|
$65.55 M
|
$65.77 M
|
$65.39 M
|
$65.10 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
