MASI
Income statement / Annual
Last year (2023), Masimo Corporation's total revenue was $2.05 B,
an increase of 0.60% from the previous year.
In 2023, Masimo Corporation's net income was $81.50 M.
See Masimo Corporation’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/30/2023 |
12/31/2022 |
01/01/2022 |
01/02/2021 |
12/28/2019 |
12/29/2018 |
12/30/2017 |
12/31/2016 |
01/02/2016 |
01/03/2015 |
| Operating Revenue |
$2.05 B
|
$2.04 B
|
$1.24 B
|
$1.14 B
|
$937.84 M
|
$858.29 M
|
$798.11 M
|
$694.63 M
|
$630.11 M
|
$586.64 M
|
| Cost of Revenue |
$1.04 B |
$977.00 M |
$430.81 M |
$400.68 M |
$308.67 M |
$283.40 M |
$263.01 M |
$230.83 M |
$220.13 M |
$195.86 M |
| Gross Profit |
$1.00 B |
$1.06 B |
$808.35 M |
$743.07 M |
$629.17 M |
$574.89 M |
$535.10 M |
$463.80 M |
$409.98 M |
$390.78 M |
| Gross Profit Ratio |
0.49 |
0.52 |
0.65 |
0.65 |
0.67 |
0.67 |
0.67 |
0.67 |
0.65 |
0.67 |
| Research and Development
Expenses |
$175.20 M
|
$191.40 M
|
$137.23 M
|
$118.66 M
|
$93.30 M
|
$76.97 M
|
$61.95 M
|
$59.36 M
|
$56.62 M
|
$56.58 M
|
| General & Administrative
Expenses |
$620.20 M
|
$645.10 M
|
$386.29 M
|
$338.26 M
|
$300.66 M
|
$271.56 M
|
$257.99 M
|
$239.37 M
|
$242.03 M
|
$230.32 M
|
| Selling & Marketing
Expenses |
$61.40 M
|
$12.30 M
|
$9.00 M
|
$30.80 M
|
$14.00 M
|
$17.90 M
|
$17.80 M
|
$14.30 M
|
$10.70 M
|
$10.70 M
|
| Selling, General &
Administrative Expenses |
$664.00 M
|
$657.40 M
|
$395.29 M
|
$369.06 M
|
$314.66 M
|
$289.46 M
|
$275.79 M
|
$253.67 M
|
$252.73 M
|
$241.02 M
|
| Other Expenses |
$27.80 M |
-$16.60 M |
-$1.44 M |
$7.91 M |
$12.95 M |
$5.73 M |
$2.01 M |
-$2.43 M |
-$3.91 M |
-$1.47 M |
| Operating Expenses |
$867.00 M |
$848.80 M |
$532.53 M |
$487.72 M |
$407.96 M |
$366.42 M |
$337.74 M |
$313.03 M |
$309.34 M |
$297.60 M |
| Cost And Expenses |
$1.91 B |
$1.83 B |
$963.33 M |
$888.40 M |
$716.62 M |
$649.82 M |
$600.75 M |
$543.86 M |
$529.47 M |
$493.46 M |
| Interest Income |
$3.00 M |
$1.80 M |
$936,000.00 |
$5.53 M |
$13.92 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$50.30 M |
$25.70 M |
$355,000.00 |
$338,000.00 |
$328,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$98.30 M
|
$136.10 M
|
$36.12 M
|
$29.70 M
|
$24.49 M
|
$21.13 M
|
$20.06 M
|
$16.82 M
|
$15.68 M
|
$12.82 M
|
| EBITDA |
$236.70 M
|
$355.20 M
|
$310.86 M
|
$293.77 M
|
$258.98 M
|
$229.60 M
|
$203.85 M
|
-$102.41 M
|
$134.43 M
|
$106.00 M
|
| EBITDA Ratio |
0.12 |
0.17 |
0.25 |
0.25 |
0.26 |
0.27 |
0.27 |
-0.15 |
0.15 |
0.16 |
| Operating Income Ratio
|
0.07
|
0.1
|
0.22
|
0.22
|
0.24
|
0.24
|
0.25
|
0.61
|
0.19
|
0.18
|
| Total Other
Income/Expenses Net |
-$48.40 M
|
-$16.60 M
|
-$1.44 M
|
$7.91 M
|
$12.95 M
|
$5.73 M
|
$2.01 M
|
-$2.43 M
|
-$3.91 M
|
-$1.47 M
|
| Income Before Tax |
$88.10 M |
$193.40 M |
$274.38 M |
$263.74 M |
$234.17 M |
$213.78 M |
$199.37 M |
$418.34 M |
$116.35 M |
$102.04 M |
| Income Before Tax Ratio
|
0.04
|
0.09
|
0.22
|
0.23
|
0.25
|
0.25
|
0.25
|
0.6
|
0.18
|
0.17
|
| Income Tax Expense |
$6.60 M |
$49.90 M |
$44.73 M |
$23.45 M |
$37.95 M |
$20.23 M |
$67.76 M |
$117.68 M |
$34.85 M |
$27.68 M |
| Net Income |
$81.50 M |
$143.50 M |
$229.60 M |
$240.30 M |
$196.22 M |
$193.54 M |
$131.62 M |
$300.67 M |
$83.30 M |
$72.52 M |
| Net Income Ratio |
0.04 |
0.07 |
0.19 |
0.21 |
0.21 |
0.23 |
0.16 |
0.43 |
0.13 |
0.12 |
| EPS |
1.54 |
2.68 |
4.16 |
4.39 |
3.67 |
3.45 |
2.42 |
6.28 |
1.62 |
1.33 |
| EPS Diluted |
1.51 |
2.6 |
3.98 |
4.14 |
3.44 |
3.45 |
2.23 |
5.85 |
1.55 |
1.3 |
| Weighted Average Shares
Out |
$52.80 M
|
$53.60 M
|
$55.17 M
|
$54.70 M
|
$53.43 M
|
$56.04 M
|
$51.52 M
|
$49.53 M
|
$51.31 M
|
$54.71 M
|
| Weighted Average Shares
Out Diluted |
$54.10 M
|
$55.20 M
|
$57.68 M
|
$58.04 M
|
$57.10 M
|
$56.04 M
|
$55.87 M
|
$53.20 M
|
$53.71 M
|
$55.57 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
