LNAI
Income statement / Annual
Last year (2024), Lunai Bioworks Inc.'s total revenue was $0.00,
and the percentage change from the previous year is not available.
In 2024, Lunai Bioworks Inc.'s net income was -$178.01 M.
See Lunai Bioworks Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
06/30/2025 |
06/30/2024 |
06/30/2023 |
06/30/2022 |
06/30/2021 |
| Operating Revenue |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Cost of Revenue |
$129.09 K
|
$0.00
|
$0.00
|
$0.00
|
$391.42 K
|
| Gross Profit |
-$129.09 K
|
$0.00
|
$0.00
|
$0.00
|
-$391.42 K
|
| Gross Profit Ratio |
0
|
0
|
0
|
0
|
0
|
| Research and Development Expenses |
$537.43 K
|
$2.71 M
|
$4.17 M
|
$8.37 M
|
$15.54 M
|
| General & Administrative Expenses |
$17.88 M
|
$24.56 M
|
$15.32 M
|
$14.33 M
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$17.88 M
|
$24.56 M
|
$15.32 M
|
$14.33 M
|
$7.47 M
|
| Other Expenses |
$170.55 M
|
$54.37 M
|
$19.07 M
|
$93.38 M
|
$0.00
|
| Operating Expenses |
$188.97 M
|
$81.64 M
|
$38.56 M
|
$116.08 M
|
$23.01 M
|
| Cost And Expenses |
$188.97 M
|
$81.64 M
|
$38.56 M
|
$116.08 M
|
$23.40 M
|
| Interest Income |
$116.35 K
|
$0.00
|
$0.00
|
$122.04 K
|
$13.18 K
|
| Interest Expense |
$725.68 K
|
$2.43 M
|
$706.96 K
|
$372.84 K
|
$379.61 K
|
| Depreciation & Amortization |
$129.10 K
|
$121.86 K
|
$113.50 K
|
$123.59 K
|
$391.42 K
|
| EBITDA |
-$177.15 M |
-$85.87 M |
-$38.86 M |
-$112.94 M |
-$26.08 M |
| EBITDA Ratio |
0
|
0
|
0
|
0
|
0
|
| Operating Income Ratio |
0
|
0
|
0
|
0
|
0
|
| Total Other Income/Expenses Net |
$10.96 M
|
-$6.79 M
|
-$1.13 M
|
$2.65 M
|
-$3.45 M
|
| Income Before Tax |
-$178.01 M
|
-$88.43 M
|
-$39.68 M
|
-$113.43 M
|
-$26.85 M
|
| Income Before Tax Ratio |
0
|
0
|
0
|
0
|
0
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$34.00
|
-$125.28 K
|
| Net Income |
-$178.01 M
|
-$88.43 M
|
-$39.68 M
|
-$113.43 M
|
-$26.72 M
|
| Net Income Ratio |
0
|
0
|
0
|
0
|
0
|
| EPS |
-10.78 |
-9.1 |
-7.1 |
-21.6 |
-5.67 |
| EPS Diluted |
-10.78 |
-9.1 |
-7.1 |
-21.6 |
-5.67 |
| Weighted Average Shares Out |
$16.51 M
|
$9.75 M
|
$5.63 M
|
$5.25 M
|
$4.72 M
|
| Weighted Average Shares Out Diluted |
$16.51 M
|
$9.75 M
|
$5.63 M
|
$5.25 M
|
$4.72 M
|
| Link |
|
|
|
|
|
