JYNT
Income statement / Annual
Last year (2023), The Joint Corp.'s total revenue was $117.70 M,
an increase of 15.49% from the previous year.
In 2023, The Joint Corp.'s net income was -$9.75 M.
See The Joint Corp.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$117.70 M
|
$101.91 M
|
$81.19 M
|
$58.68 M
|
$48.45 M
|
$31.79 M
|
$25.16 M
|
$20.52 M
|
$13.84 M
|
$7.12 M
|
| Cost of Revenue |
$10.55 M |
$9.83 M |
$8.51 M |
$6.51 M |
$5.57 M |
$4.31 M |
$3.31 M |
$2.94 M |
$2.82 M |
$2.25 M |
| Gross Profit |
$107.15 M |
$92.08 M |
$72.68 M |
$52.18 M |
$42.88 M |
$27.48 M |
$21.85 M |
$17.58 M |
$11.02 M |
$4.87 M |
| Gross Profit Ratio |
0.91 |
0.9 |
0.9 |
0.89 |
0.89 |
0.86 |
0.87 |
0.86 |
0.8 |
0.68 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$343,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$81.47 M
|
$67.99 M
|
$49.12 M
|
$36.20 M
|
$30.54 M
|
$20.30 M
|
$18.12 M
|
$22.10 M
|
$15.37 M
|
$5.10 M
|
| Selling & Marketing
Expenses |
$16.54 M
|
$13.96 M
|
$11.42 M
|
$7.80 M
|
$6.91 M
|
$4.82 M
|
$4.47 M
|
$4.42 M
|
$3.69 M
|
$1.19 M
|
| Selling, General &
Administrative Expenses |
$98.01 M
|
$81.95 M
|
$60.55 M
|
$44.00 M
|
$37.46 M
|
$25.12 M
|
$22.59 M
|
$26.52 M
|
$19.06 M
|
$6.29 M
|
| Other Expenses |
$11.21 M |
$7.64 M |
$6.09 M |
$2.73 M |
$1.90 M |
-$47,765.00 |
-$64,455.00 |
$13,295.00 |
$22,119.00 |
-$64,075.00 |
| Operating Expenses |
$109.22 M |
$89.59 M |
$66.64 M |
$46.73 M |
$39.36 M |
$26.68 M |
$24.61 M |
$29.09 M |
$20.33 M |
$6.50 M |
| Cost And Expenses |
$119.77 M |
$99.42 M |
$75.15 M |
$53.24 M |
$44.92 M |
$30.99 M |
$27.92 M |
$32.03 M |
$23.15 M |
$8.74 M |
| Interest Income |
$0.00 |
$133,101.00 |
$69,878.00 |
$79,478.00 |
$61,515.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$67,461.00 |
$953,531.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$15,000.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$8.58 M
|
$6.65 M
|
$6.09 M
|
$2.73 M
|
$1.90 M
|
$1.56 M
|
$2.02 M
|
$2.57 M
|
$1.27 M
|
$210,123.00
|
| EBITDA |
$9.14 M
|
$7.89 M
|
$12.16 M
|
$8.18 M
|
$5.43 M
|
$2.29 M
|
-$896,783.00
|
-$8.85 M
|
-$7.76 M
|
-$1.42 M
|
| EBITDA Ratio |
0.08 |
0.1 |
0.15 |
0.14 |
0.11 |
0.09 |
-0.01 |
-0.26 |
-0.6 |
-0.2 |
| Operating Income Ratio
|
-0.02
|
0.03
|
0.07
|
0.09
|
0.07
|
0.01
|
-0.13
|
-0.73
|
-0.67
|
-0.23
|
| Total Other
Income/Expenses Net |
$3.71 M
|
-$133,101.00
|
-$187,327.00
|
-$79,478.00
|
-$42,217.00
|
-$33,593.00
|
-$64,455.00
|
-$1,467.00
|
$283,266.00
|
-$64,075.00
|
| Income Before Tax |
$1.64 M |
$1.94 M |
$5.94 M |
$5.41 M |
$3.37 M |
$215,355.00 |
-$3.24 M |
-$15.01 M |
-$9.03 M |
-$1.69 M |
| Income Before Tax Ratio
|
0.01
|
0.02
|
0.07
|
0.09
|
0.07
|
0.01
|
-0.13
|
-0.73
|
-0.65
|
-0.24
|
| Income Tax Expense |
$11.39 M |
$766,510.00 |
-$1.22 M |
-$7.75 M |
$48,706.00 |
-$37,728.00 |
$35,880.00 |
$164,429.00 |
-$235,855.00 |
$1.34 M |
| Net Income |
-$9.75 M |
$1.18 M |
$7.57 M |
$13.17 M |
$3.32 M |
$253,083.00 |
-$3.28 M |
-$15.17 M |
-$8.80 M |
-$3.03 M |
| Net Income Ratio |
-0.08 |
0.01 |
0.09 |
0.22 |
0.07 |
0.01 |
-0.13 |
-0.74 |
-0.64 |
-0.43 |
| EPS |
-0.66 |
0.0813 |
0.46 |
0.94 |
0.24 |
0.0185 |
-0.25 |
-1.2 |
-0.88 |
-0.56 |
| EPS Diluted |
-0.66 |
0.0792 |
0.44 |
0.9 |
0.23 |
0.018 |
-0.25 |
-1.2 |
-0.88 |
-0.56 |
| Weighted Average Shares
Out |
$14.69 M
|
$14.49 M
|
$14.32 M
|
$14.00 M
|
$13.82 M
|
$13.67 M
|
$13.20 M
|
$12.64 M
|
$10.00 M
|
$5.41 M
|
| Weighted Average Shares
Out Diluted |
$14.69 M
|
$14.87 M
|
$14.94 M
|
$14.58 M
|
$14.47 M
|
$14.03 M
|
$13.25 M
|
$12.70 M
|
$10.04 M
|
$5.45 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
