INSE
Income statement / Annual
Last year (2023), Inspired Entertainment, Inc.'s total revenue was $323.00 M,
an increase of 13.17% from the previous year.
In 2023, Inspired Entertainment, Inc.'s net income was $7.60 M.
See Inspired Entertainment, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
09/30/2018 |
09/30/2017 |
09/24/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$323.00 M
|
$285.40 M
|
$208.90 M
|
$199.80 M
|
$153.40 M
|
$141.38 M
|
$122.54 M
|
$119.77 M
|
$127.57 M
|
$146.80 M
|
| Cost of Revenue |
$167.60 M |
$72.00 M |
$50.70 M |
$44.50 M |
$36.10 M |
$30.78 M |
$26.68 M |
$20.41 M |
$3.53 M |
$50.14 M |
| Gross Profit |
$155.40 M |
$213.40 M |
$158.20 M |
$155.30 M |
$117.30 M |
$110.60 M |
$95.86 M |
$99.36 M |
$124.04 M |
$96.66 M |
| Gross Profit Ratio |
0.48 |
0.75 |
0.76 |
0.78 |
0.76 |
0.78 |
0.78 |
0.83 |
0.97 |
0.66 |
| Research and Development
Expenses |
$0.00
|
$18.30 M
|
$13.80 M
|
$3.90 M
|
$3.80 M
|
$4.82 M
|
$5.24 M
|
$12.41 M
|
$11.11 M
|
$10.80 M
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$110.20 M
|
$89.60 M
|
$81.60 M
|
$67.54 M
|
$62.54 M
|
$0.00
|
$3.53 M
|
$0.00
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$115.50 M
|
$126.40 M
|
$110.20 M
|
$89.60 M
|
$81.60 M
|
$67.54 M
|
$62.54 M
|
$59.87 M
|
$3.53 M
|
$141,529.00
|
| Other Expenses |
$0.00 |
$37.60 M |
$47.00 M |
$52.30 M |
$42.00 M |
$12.84 M |
-$7.13 M |
$0.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$115.50 M |
$164.00 M |
$157.20 M |
$141.90 M |
$123.60 M |
$109.37 M |
$96.35 M |
$100.89 M |
$3.53 M |
$141,529.00 |
| Cost And Expenses |
$283.10 M |
$236.00 M |
$207.90 M |
$186.40 M |
$159.70 M |
$140.15 M |
$123.03 M |
$121.30 M |
$3.53 M |
$141,529.00 |
| Interest Income |
$3.80 M |
$1.10 M |
$2.80 M |
$600,000.00 |
$100,000.00 |
$205,000.00 |
$55,000.00 |
$58.04 M |
$14,520.00 |
$0.00 |
| Interest Expense |
$31.10 M |
$25.40 M |
$45.90 M |
$30.60 M |
$27.80 M |
$20.65 M |
$29.36 M |
$0.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$43.70 M
|
$43.40 M
|
$53.30 M
|
$55.90 M
|
$43.00 M
|
$41.83 M
|
$33.81 M
|
$26.02 M
|
$4,239.00
|
$34.47 M
|
| EBITDA |
$84.00 M
|
$90.70 M
|
$53.90 M
|
$53.00 M
|
$32.50 M
|
$42.10 M
|
$14.46 M
|
$31.65 M
|
-$3.53 M
|
$21.72 M
|
| EBITDA Ratio |
0.26 |
0.32 |
0.26 |
0.32 |
0.25 |
0.4 |
0.21 |
0.26 |
-0.03 |
-0 |
| Operating Income Ratio
|
0.12
|
0.17
|
0.02
|
0.04
|
-0.04
|
-0.05
|
-0.1
|
0.05
|
-0.03
|
-0
|
| Total Other
Income/Expenses Net |
-$27.30 M
|
-$25.50 M
|
-$40.40 M
|
-$38.40 M
|
-$31.40 M
|
-$26.99 M
|
-$37.03 M
|
-$65.20 M
|
$4,239.00
|
$12.61 M
|
| Income Before Tax |
$12.60 M |
$25.50 M |
-$38.30 M |
-$28.80 M |
-$36.90 M |
-$20.41 M |
-$48.93 M |
-$59.57 M |
-$3.53 M |
-$141,529.00 |
| Income Before Tax Ratio
|
0.04
|
0.09
|
-0.18
|
-0.14
|
-0.24
|
-0.14
|
-0.4
|
-0.5
|
-0.03
|
-0
|
| Income Tax Expense |
$5.00 M |
$3.20 M |
-$1.60 M |
$400,000.00 |
$100,000.00 |
$182,000.00 |
$184,000.00 |
$307,000.00 |
-$4,239.00 |
$308,000.00 |
| Net Income |
$7.60 M |
$20.60 M |
-$36.70 M |
-$29.20 M |
-$37.00 M |
-$20.60 M |
-$49.11 M |
-$59.88 M |
-$3.53 M |
-$141,529.00 |
| Net Income Ratio |
0.02 |
0.07 |
-0.18 |
-0.15 |
-0.24 |
-0.15 |
-0.4 |
-0.5 |
-0.03 |
-0 |
| EPS |
0.27 |
0.73 |
-1.5 |
-1.3 |
-1.69 |
-0.99 |
-2.68 |
-6.21 |
-1.27 |
-0.0508 |
| EPS Diluted |
0.26 |
0.71 |
-1.5 |
-1.3 |
-1.69 |
-0.91 |
-2.68 |
-6.21 |
-1.27 |
-0.0508 |
| Weighted Average Shares
Out |
$28.07 M
|
$28.05 M
|
$24.40 M
|
$22.40 M
|
$21.89 M
|
$20.75 M
|
$18.30 M
|
$9.64 M
|
$2.79 M
|
$2.79 M
|
| Weighted Average Shares
Out Diluted |
$29.21 M
|
$29.09 M
|
$24.40 M
|
$22.40 M
|
$21.89 M
|
$22.55 M
|
$18.30 M
|
$9.64 M
|
$2.79 M
|
$2.79 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
