HLIT
Income statement / Annual
Last year (2023), Harmonic Inc.'s total revenue was $607.91 M,
a decrease of 2.73% from the previous year.
In 2023, Harmonic Inc.'s net income was $83.99 M.
See Harmonic Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$607.91 M
|
$624.96 M
|
$507.15 M
|
$378.83 M
|
$402.87 M
|
$403.56 M
|
$358.25 M
|
$405.91 M
|
$377.03 M
|
$433.56 M
|
| Cost of Revenue |
$306.93 M |
$309.07 M |
$247.41 M |
$183.83 M |
$179.86 M |
$194.35 M |
$188.43 M |
$205.16 M |
$174.32 M |
$221.21 M |
| Gross Profit |
$300.98 M |
$315.88 M |
$259.74 M |
$195.00 M |
$223.01 M |
$209.21 M |
$169.82 M |
$200.75 M |
$202.71 M |
$212.35 M |
| Gross Profit Ratio |
0.5 |
0.51 |
0.51 |
0.51 |
0.55 |
0.52 |
0.47 |
0.49 |
0.54 |
0.49 |
| Research and Development
Expenses |
$126.28 M
|
$120.31 M
|
$102.23 M
|
$82.49 M
|
$84.61 M
|
$89.16 M
|
$95.98 M
|
$98.40 M
|
$87.55 M
|
$93.06 M
|
| General & Administrative
Expenses |
$162.78 M
|
$146.02 M
|
$137.09 M
|
$118.51 M
|
$118.34 M
|
$117.95 M
|
$135.57 M
|
$142.98 M
|
$119.56 M
|
$131.12 M
|
| Selling & Marketing
Expenses |
$500,000.00
|
$700,000.00
|
$1.00 M
|
$1.10 M
|
$700,000.00
|
$1.00 M
|
$700,000.00
|
$1.40 M
|
$1.40 M
|
$200,000.00
|
| Selling, General &
Administrative Expenses |
$163.28 M
|
$146.72 M
|
$138.09 M
|
$119.61 M
|
$119.04 M
|
$118.95 M
|
$136.27 M
|
$144.38 M
|
$120.96 M
|
$131.32 M
|
| Other Expenses |
$809,000.00 |
$4.01 M |
$507,000.00 |
$3.02 M |
$3.14 M |
-$536,000.00 |
-$2.22 M |
-$31,000.00 |
-$282,000.00 |
-$356,000.00 |
| Operating Expenses |
$291.06 M |
$267.02 M |
$240.82 M |
$205.12 M |
$206.79 M |
$211.30 M |
$235.39 M |
$253.18 M |
$214.29 M |
$231.16 M |
| Cost And Expenses |
$585.74 M |
$576.10 M |
$488.23 M |
$388.96 M |
$386.65 M |
$405.65 M |
$423.82 M |
$458.35 M |
$388.60 M |
$452.37 M |
| Interest Income |
$0.00 |
$5.04 M |
$10.63 M |
$11.51 M |
$11.65 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$132,000.00 |
| Interest Expense |
$2.70 M |
$5.04 M |
$10.63 M |
$11.51 M |
$11.65 M |
$11.40 M |
$11.08 M |
$10.63 M |
$615,000.00 |
$224,000.00 |
| Depreciation &
Amortization |
$12.26 M
|
$12.26 M
|
$13.05 M
|
$15.71 M
|
$19.61 M
|
$21.34 M
|
$22.92 M
|
$33.66 M
|
$19.74 M
|
$36.98 M
|
| EBITDA |
$41.12 M
|
$61.65 M
|
$32.54 M
|
$999,000.00
|
$37.22 M
|
$15.79 M
|
-$50.71 M
|
-$36.15 M
|
$4.01 M
|
$18.48 M
|
| EBITDA Ratio |
0.07 |
0.1 |
0.06 |
0.01 |
0.08 |
0.05 |
-0.13 |
-0.05 |
0.02 |
0.04 |
| Operating Income Ratio
|
0.04
|
0.07
|
0.04
|
-0.03
|
0.03
|
-0.01
|
-0.2
|
-0.17
|
-0.03
|
-0.05
|
| Total Other
Income/Expenses Net |
-$3.03 M
|
-$1.03 M
|
-$9.94 M
|
-$13.77 M
|
-$19.68 M
|
-$11.94 M
|
-$13.83 M
|
-$13.39 M
|
-$3.12 M
|
-$224,000.00
|
| Income Before Tax |
$19.14 M |
$44.49 M |
$8.87 M |
-$26.22 M |
-$6.60 M |
-$16.95 M |
-$84.71 M |
-$80.43 M |
-$16.07 M |
-$21.80 M |
| Income Before Tax Ratio
|
0.03
|
0.07
|
0.02
|
-0.07
|
-0.02
|
-0.04
|
-0.24
|
-0.2
|
-0.04
|
-0.05
|
| Income Tax Expense |
-$64.85 M |
$16.30 M |
-$4.38 M |
$3.05 M |
-$672,000.00 |
$4.09 M |
-$1.75 M |
-$8.12 M |
-$407,000.00 |
$24.45 M |
| Net Income |
$83.99 M |
$28.18 M |
$13.25 M |
-$29.27 M |
-$5.92 M |
-$21.04 M |
-$82.96 M |
-$72.31 M |
-$15.66 M |
-$46.25 M |
| Net Income Ratio |
0.14 |
0.05 |
0.03 |
-0.08 |
-0.01 |
-0.05 |
-0.23 |
-0.18 |
-0.04 |
-0.11 |
| EPS |
0.75 |
0.27 |
0.13 |
-0.3 |
-0.0661 |
-0.25 |
-1.02 |
-0.93 |
-0.18 |
-0.5 |
| EPS Diluted |
0.72 |
0.25 |
0.12 |
-0.3 |
-0.0661 |
-0.25 |
-1.02 |
-0.93 |
-0.18 |
-0.5 |
| Weighted Average Shares
Out |
$111.65 M
|
$105.08 M
|
$101.48 M
|
$96.97 M
|
$89.58 M
|
$85.62 M
|
$80.97 M
|
$77.71 M
|
$87.01 M
|
$92.50 M
|
| Weighted Average Shares
Out Diluted |
$117.36 M
|
$112.38 M
|
$106.17 M
|
$96.97 M
|
$89.58 M
|
$85.62 M
|
$80.97 M
|
$77.71 M
|
$87.51 M
|
$92.51 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
