GAME
Income statement / Annual
Last year (2023), Engine Gaming and Media, Inc.'s total revenue was $52.00 M,
an increase of 85.16% from the previous year.
In 2023, Engine Gaming and Media, Inc.'s net income was -$31.28 M.
See Engine Gaming and Media, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
08/31/2021 |
08/31/2020 |
08/31/2019 |
08/31/2018 |
08/31/2017 |
08/31/2016 |
03/31/2015 |
03/31/2014 |
| Operating Revenue |
$52.00 M
|
$28.08 M
|
$33.35 M
|
$10.55 M
|
$4.22 M
|
$3.53 M
|
$309,030.00
|
$0.00
|
$0.00
|
$0.00
|
| Cost of Revenue |
$38.55 M |
$18.43 M |
$22.85 M |
$3.38 M |
$8.30 M |
$2.59 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Gross Profit |
$13.45 M |
$9.66 M |
$10.49 M |
$7.17 M |
-$4.08 M |
$948,312.00 |
$309,030.00 |
$0.00 |
$0.00 |
$0.00 |
| Gross Profit Ratio |
0.26 |
0.34 |
0.31 |
0.68 |
-0.97 |
0.27 |
1 |
0 |
0 |
0 |
| Research and Development
Expenses |
$2.15 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$21.55 M
|
$16.94 M
|
$22.26 M
|
$15.41 M
|
$8.17 M
|
$9.85 M
|
$4.54 M
|
$0.00
|
$74,491.24
|
$143,902.55
|
| Selling & Marketing
Expenses |
$6.48 M
|
$4.04 M
|
$1.30 M
|
$2.51 M
|
$865,661.00
|
$469,679.00
|
$108,949.00
|
$0.00
|
$11,050.64
|
$0.00
|
| Selling, General &
Administrative Expenses |
$28.03 M
|
$20.98 M
|
$23.56 M
|
$17.92 M
|
$9.04 M
|
$10.32 M
|
$4.65 M
|
$0.00
|
$74,491.24
|
$143,902.55
|
| Other Expenses |
$434,891.00 |
-$338,522.00 |
-$6.07 M |
$230,127.00 |
-$1.54 M |
$429,951.00 |
-$5,202.00 |
$0.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$36.54 M |
$26.53 M |
$26.96 M |
$22.53 M |
$11.53 M |
$12.05 M |
$4.98 M |
$0.00 |
$82,998.11 |
$144,882.30 |
| Cost And Expenses |
$75.09 M |
$44.95 M |
$49.81 M |
$25.91 M |
$11.53 M |
$14.64 M |
$4.98 M |
$0.00 |
$82,998.11 |
$144,882.30 |
| Interest Income |
$0.00 |
$8,434.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$696,028.00 |
$411,797.00 |
$1.27 M |
$908,766.00 |
$333,381.00 |
$62,886.00 |
$53,429.00 |
$0.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$3.63 M
|
$3.69 M
|
$5.09 M
|
$3.89 M
|
$2.39 M
|
$1.73 M
|
$336,302.00
|
$22,816.00
|
$0.00
|
$0.00
|
| EBITDA |
-$19.03 M
|
-$14.52 M
|
-$19.03 M
|
-$11.25 M
|
-$6.46 M
|
-$8.95 M
|
-$4.34 M
|
$0.00
|
-$82,998.11
|
-$144,882.30
|
| EBITDA Ratio |
-0.37 |
-0.52 |
-0.57 |
-1.07 |
-1.53 |
-2.53 |
-14.05 |
0 |
0 |
0 |
| Operating Income Ratio
|
-0.59
|
-0.61
|
-0.68
|
-1.44
|
-2.1
|
-3.02
|
-15.14
|
0
|
0
|
0
|
| Total Other
Income/Expenses Net |
-$7.84 M
|
-$1.13 M
|
-$11.10 M
|
-$10.28 M
|
-$6.31 M
|
$680,063.00
|
-$5.38 M
|
$0.00
|
$0.00
|
$0.00
|
| Income Before Tax |
-$31.64 M |
-$18.40 M |
-$28.84 M |
-$26.56 M |
-$13.95 M |
-$10.48 M |
-$10.10 M |
$0.00 |
-$82,998.11 |
-$144,882.30 |
| Income Before Tax Ratio
|
-0.61
|
-0.66
|
-0.86
|
-2.52
|
-3.31
|
-2.97
|
-32.69
|
0
|
0
|
0
|
| Income Tax Expense |
-$55,096.00 |
-$304,369.00 |
$7.02 M |
$6.92 M |
$144,822.00 |
-$859,643.00 |
-$45,758.00 |
$0.00 |
$0.00 |
$0.00 |
| Net Income |
-$31.28 M |
-$18.11 M |
-$40.66 M |
-$32.34 M |
-$14.74 M |
-$11.50 M |
-$10.06 M |
$0.00 |
-$82,998.11 |
-$144,882.30 |
| Net Income Ratio |
-0.6 |
-0.64 |
-1.22 |
-3.07 |
-3.49 |
-3.26 |
-32.54 |
0 |
0 |
0 |
| EPS |
-2.81 |
-3.26 |
-13.68 |
-43.84 |
-401.14 |
-378.96 |
-539.37 |
0 |
-205.95 |
-316.34 |
| EPS Diluted |
-2.81 |
-3.26 |
-13.68 |
-43.84 |
-401.14 |
-378.96 |
-539.37 |
0 |
-205.95 |
-316.34 |
| Weighted Average Shares
Out |
$11.12 M
|
$5.56 M
|
$2.97 M
|
$740,000.00
|
$36,740.00
|
$30,355.00
|
$18,644.00
|
$1.44 M
|
$403.00
|
$458.00
|
| Weighted Average Shares
Out Diluted |
$11.12 M
|
$5.56 M
|
$2.97 M
|
$740,000.00
|
$36,740.00
|
$30,355.00
|
$18,645.00
|
$1.44 M
|
$403.00
|
$458.00
|
| Link |
|
|
|
|
|
|
|
|
|
|
