FWRG
Income statement / Annual
Last year (2023), First Watch Restaurant Group, Inc.'s total revenue was $891.55 M,
an increase of 22.10% from the previous year.
In 2023, First Watch Restaurant Group, Inc.'s net income was $25.39 M.
See First Watch Restaurant Group, Inc.,s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
Period Ended |
12/31/2023 |
12/25/2022 |
12/26/2021 |
12/31/2020 |
12/31/2019 |
12/30/2018 |
Operating Revenue |
$891.55 M |
$730.16 M |
$601.19 M |
$342.39 M |
$436.37 M |
$349.77 M |
Cost of Revenue |
$701.43 M
|
$590.63 M
|
$473.65 M
|
$312.51 M
|
$348.96 M
|
$278.41 M
|
Gross Profit |
$190.12 M
|
$139.54 M
|
$127.55 M
|
$29.88 M
|
$87.41 M
|
$71.36 M
|
Gross Profit Ratio |
0.21
|
0.19
|
0.21
|
0.09
|
0.2
|
0.2
|
Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
General & Administrative Expenses |
$103.12 M
|
$84.96 M
|
$70.39 M
|
$46.32 M
|
$55.82 M
|
$37.53 M
|
Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Selling, General & Administrative Expenses |
$103.12 M
|
$84.96 M
|
$70.39 M
|
$46.32 M
|
$55.82 M
|
$37.53 M
|
Other Expenses |
$45.73 M
|
$34.23 M
|
$35.69 M
|
$30.73 M
|
$33.84 M
|
$0.00
|
Operating Expenses |
$148.85 M
|
$119.19 M
|
$106.08 M
|
$77.05 M
|
$89.66 M
|
$67.40 M
|
Cost And Expenses |
$850.28 M
|
$709.82 M
|
$579.73 M
|
$389.55 M
|
$438.62 M
|
$345.81 M
|
Interest Income |
$0.00
|
$5.23 M
|
$20.10 M
|
$22.82 M
|
$20.08 M
|
$16.48 M
|
Interest Expense |
$8.06 M
|
$5.23 M
|
$20.10 M
|
$22.82 M
|
$20.08 M
|
$0.00
|
Depreciation & Amortization |
$41.22 M
|
$50.35 M
|
$45.43 M
|
$42.45 M
|
$38.80 M
|
$26.12 M
|
EBITDA |
$85.36 M |
$54.73 M |
$59.71 M |
-$4.29 M |
$987,999.00 |
$33.83 M |
EBITDA Ratio |
0.1
|
0.08
|
0.09
|
-0.05
|
0.06
|
0.1
|
Operating Income Ratio |
0.05
|
0.02
|
0.04
|
-0.14
|
-0.01
|
0.02
|
Total Other Income/Expenses Net |
-$5.19 M
|
-$4.32 M
|
-$21.87 M
|
-$22.33 M
|
-$20.34 M
|
-$15.76 M
|
Income Before Tax |
$36.08 M
|
$12.59 M
|
$370,000.00
|
-$69.55 M
|
-$57.89 M
|
-$12.52 M
|
Income Before Tax Ratio |
0.04
|
0.02
|
0
|
-0.2
|
-0.13
|
-0.04
|
Income Tax Expense |
$10.69 M
|
$5.68 M
|
$2.48 M
|
-$19.87 M
|
-$12.42 M
|
$221,000.00
|
Net Income |
$25.39 M
|
$6.91 M
|
-$2.11 M
|
-$49.68 M
|
-$45.47 M
|
-$12.30 M
|
Net Income Ratio |
0.03
|
0.01
|
-0
|
-0.15
|
-0.1
|
-0.04
|
EPS |
0.43 |
0.12 |
-0.0357 |
-0.84 |
-0.77 |
-0.27 |
EPS Diluted |
0.41 |
0.11 |
-0.0357 |
-0.84 |
-0.77 |
-0.27 |
Weighted Average Shares Out |
$59.53 M
|
$59.10 M
|
$59.05 M
|
$59.05 M
|
$59.05 M
|
$45.01 M
|
Weighted Average Shares Out Diluted |
$61.19 M
|
$60.14 M
|
$59.05 M
|
$59.05 M
|
$59.05 M
|
$45.01 M
|
Link |
|
|
|
|
|
|