FSBW
Income statement / Annual
Last year (2023), FS Bancorp, Inc.'s total revenue was $192.01 M,
an increase of 60.45% from the previous year.
In 2023, FS Bancorp, Inc.'s net income was $36.05 M.
See FS Bancorp, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$192.01 M
|
$119.67 M
|
$121.36 M
|
$127.41 M
|
$90.27 M
|
$68.80 M
|
$61.61 M
|
$55.07 M
|
$44.10 M
|
$30.79 M
|
| Cost of Revenue |
$4.23 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Gross Profit |
$187.78 M |
$119.67 M |
$121.36 M |
$127.41 M |
$90.27 M |
$68.80 M |
$61.61 M |
$55.07 M |
$44.10 M |
$30.79 M |
| Gross Profit Ratio |
0.98 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$56.01 M
|
$48.86 M
|
$50.36 M
|
$38.92 M
|
$34.17 M
|
$29.06 M
|
$27.13 M
|
$22.47 M
|
$17.04 M
|
$14.32 M
|
| Selling & Marketing
Expenses |
$1.35 M
|
$897,000.00
|
$634,000.00
|
$530,000.00
|
$678,000.00
|
$747,000.00
|
$716,000.00
|
$710,000.00
|
$709,000.00
|
$520,000.00
|
| Selling, General &
Administrative Expenses |
$57.36 M
|
$49.75 M
|
$50.99 M
|
$39.45 M
|
$34.85 M
|
$29.80 M
|
$27.85 M
|
$23.18 M
|
$17.75 M
|
$14.84 M
|
| Other Expenses |
-$29.69 M |
-$22.99 M |
-$124.93 M |
-$117.02 M |
-$96.99 M |
-$69.39 M |
-$60.40 M |
-$53.30 M |
-$44.43 M |
-$36.46 M |
| Operating Expenses |
$29.69 M |
$4.05 M |
-$73.94 M |
-$77.56 M |
-$62.14 M |
-$30.01 M |
-$32.56 M |
-$30.12 M |
-$26.69 M |
-$21.62 M |
| Cost And Expenses |
$140.80 M |
$4.05 M |
-$73.94 M |
-$77.56 M |
-$62.14 M |
-$30.01 M |
-$32.56 M |
-$30.12 M |
-$26.69 M |
-$21.62 M |
| Interest Income |
$167.19 M |
$118.69 M |
$96.37 M |
$88.84 M |
$89.63 M |
$62.33 M |
$46.18 M |
$38.02 M |
$31.71 M |
$24.84 M |
| Interest Expense |
$7.14 M |
$14.41 M |
$9.73 M |
$14.72 M |
$19.32 M |
$10.23 M |
$4.93 M |
$4.16 M |
$3.66 M |
$2.70 M |
| Depreciation &
Amortization |
$6.06 M
|
$3.19 M
|
$3.39 M
|
$3.51 M
|
$3.56 M
|
$5.26 M
|
$3.94 M
|
$5.21 M
|
$2.43 M
|
$2.73 M
|
| EBITDA |
$3.46 M
|
$65.41 M
|
$48.11 M
|
$50.56 M
|
$28.89 M
|
$44.06 M
|
$29.45 M
|
$25.48 M
|
$19.84 M
|
$11.90 M
|
| EBITDA Ratio |
0.02 |
0.55 |
0.4 |
0.4 |
0.32 |
0.64 |
0.48 |
0.46 |
0.45 |
0.39 |
| Operating Income Ratio
|
-0.01
|
0.54
|
0.39
|
0.39
|
0.31
|
0.56
|
0.47
|
0.45
|
0.39
|
0.3
|
| Total Other
Income/Expenses Net |
$45.27 M
|
-$27.73 M
|
$47.42 M
|
$49.85 M
|
$28.13 M
|
-$10.23 M
|
-$8.47 M
|
-$8.85 M
|
-$3.66 M
|
-$2.70 M
|
| Income Before Tax |
$45.27 M |
$36.99 M |
$47.42 M |
$49.85 M |
$28.13 M |
$28.57 M |
$20.58 M |
$16.10 M |
$13.75 M |
$6.47 M |
| Income Before Tax Ratio
|
0.24
|
0.31
|
0.39
|
0.39
|
0.31
|
0.42
|
0.33
|
0.29
|
0.31
|
0.21
|
| Income Tax Expense |
$9.22 M |
$7.34 M |
$10.01 M |
$10.59 M |
$5.41 M |
$4.22 M |
$6.49 M |
$5.60 M |
$4.87 M |
$1.93 M |
| Net Income |
$36.05 M |
$29.65 M |
$37.41 M |
$39.26 M |
$22.72 M |
$24.35 M |
$14.09 M |
$10.50 M |
$8.88 M |
$4.54 M |
| Net Income Ratio |
0.19 |
0.25 |
0.31 |
0.31 |
0.25 |
0.35 |
0.23 |
0.19 |
0.2 |
0.15 |
| EPS |
4.63 |
3.75 |
4.42 |
4.57 |
2.57 |
3.29 |
2.28 |
1.82 |
1.49 |
0.76 |
| EPS Diluted |
4.56 |
3.7 |
4.32 |
4.49 |
2.5 |
3.15 |
2.14 |
1.76 |
1.47 |
0.76 |
| Weighted Average Shares
Out |
$7.66 M
|
$7.75 M
|
$8.33 M
|
$8.55 M
|
$8.83 M
|
$7.40 M
|
$6.19 M
|
$5.78 M
|
$5.96 M
|
$5.97 M
|
| Weighted Average Shares
Out Diluted |
$7.78 M
|
$7.87 M
|
$8.53 M
|
$8.71 M
|
$9.05 M
|
$7.74 M
|
$6.58 M
|
$5.98 M
|
$6.06 M
|
$5.97 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
