BYRN
Income statement / Annual
Last year (2023), Byrna Technologies Inc.'s total revenue was $42.64 M,
a decrease of 11.22% from the previous year.
In 2023, Byrna Technologies Inc.'s net income was -$8.19 M.
See Byrna Technologies Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
11/30/2023 |
11/30/2022 |
11/30/2021 |
11/30/2020 |
11/30/2019 |
11/30/2018 |
11/30/2017 |
11/30/2016 |
11/30/2015 |
11/30/2014 |
| Operating Revenue |
$42.64 M
|
$48.04 M
|
$42.16 M
|
$16.57 M
|
$924,419.00
|
$250,227.00
|
$292,508.00
|
$154,015.00
|
$151,005.00
|
$42,480.00
|
| Cost of Revenue |
$19.00 M |
$21.76 M |
$19.27 M |
$9.06 M |
$775,412.00 |
$186,068.00 |
$191,320.00 |
$95,017.00 |
$115,940.00 |
$27,323.00 |
| Gross Profit |
$23.65 M |
$26.28 M |
$22.89 M |
$7.51 M |
$149,007.00 |
$64,159.00 |
$101,188.00 |
$58,998.00 |
$35,065.00 |
$15,157.00 |
| Gross Profit Ratio |
0.55 |
0.55 |
0.54 |
0.45 |
0.16 |
0.26 |
0.35 |
0.38 |
0.23 |
0.36 |
| Research and Development
Expenses |
$600,000.00
|
$500,000.00
|
$300,000.00
|
$43,992.00
|
$158,105.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$1.10 M
|
$27.73 M
|
$22.98 M
|
$2.20 M
|
$3.03 M
|
$1.86 M
|
$0.00
|
$1.72 M
|
$2.31 M
|
$2.62 M
|
| Selling & Marketing
Expenses |
$4.60 M
|
$5.50 M
|
$2.90 M
|
$1.00 M
|
$366,786.00
|
$262,248.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$5.70 M
|
$33.23 M
|
$25.88 M
|
$11.77 M
|
$3.40 M
|
$2.13 M
|
$1.92 M
|
$1.72 M
|
$2.31 M
|
$2.62 M
|
| Other Expenses |
$25.14 M |
$33.73 M |
$26.18 M |
$11.82 M |
$37,386.00 |
$23,058.00 |
$45,377.00 |
$46,515.00 |
$47,165.00 |
$45,586.00 |
| Operating Expenses |
$31.44 M |
$33.73 M |
$26.18 M |
$11.82 M |
$3.44 M |
$2.15 M |
$1.97 M |
$1.77 M |
$2.35 M |
$2.67 M |
| Cost And Expenses |
$50.43 M |
$55.49 M |
$45.45 M |
$20.88 M |
$4.21 M |
$2.34 M |
$2.16 M |
$1.86 M |
$2.47 M |
$2.70 M |
| Interest Income |
$693,000.00 |
$201,000.00 |
$34,000.00 |
$988,000.00 |
$1.54 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$6,045.00 |
| Interest Expense |
$0.00 |
$201,000.00 |
$34,000.00 |
$988,496.00 |
$1.54 M |
$303,315.00 |
$538,430.00 |
$232,032.00 |
$231,398.00 |
$73,540.00 |
| Depreciation &
Amortization |
$1.26 M
|
$1.22 M
|
$717,000.00
|
$242,054.00
|
$54,176.00
|
$23,058.00
|
$45,377.00
|
$46,515.00
|
$47,165.00
|
$45,586.00
|
| EBITDA |
-$6.53 M
|
-$6.88 M
|
-$2.80 M
|
-$11.03 M
|
-$2.82 M
|
-$1.83 M
|
-$2.11 M
|
-$1.65 M
|
-$2.09 M
|
-$2.60 M
|
| EBITDA Ratio |
-0.15 |
-0.15 |
-0.08 |
-0.25 |
-3.5 |
-8.24 |
-6.22 |
-10.81 |
-15.05 |
-61.28 |
| Operating Income Ratio
|
-0.18
|
-0.16
|
-0.08
|
-0.26
|
-3.56
|
-8.33
|
-6.56
|
-10.99
|
-15.36
|
-62.5
|
| Total Other
Income/Expenses Net |
-$237,000.00
|
-$196,000.00
|
-$152,000.00
|
-$7.95 M
|
-$1.12 M
|
-$114,773.00
|
-$881,266.00
|
-$232,032.00
|
-$231,398.00
|
-$67,495.00
|
| Income Before Tax |
-$8.03 M |
-$7.65 M |
-$3.44 M |
-$12.26 M |
-$4.41 M |
-$2.15 M |
-$2.80 M |
-$1.92 M |
-$2.55 M |
-$2.72 M |
| Income Before Tax Ratio
|
-0.19
|
-0.16
|
-0.08
|
-0.74
|
-4.77
|
-8.61
|
-9.57
|
-12.49
|
-16.89
|
-64.09
|
| Income Tax Expense |
$165,000.00 |
$234,000.00 |
-$160,000.00 |
$292,529.00 |
$1.54 M |
-$234,636.00 |
$936,273.00 |
$232,032.00 |
$231,398.00 |
$67,495.00 |
| Net Income |
-$8.19 M |
-$7.89 M |
-$3.28 M |
-$12.55 M |
-$5.95 M |
-$2.15 M |
-$2.80 M |
-$1.92 M |
-$2.55 M |
-$2.72 M |
| Net Income Ratio |
-0.19 |
-0.16 |
-0.08 |
-0.76 |
-6.43 |
-8.61 |
-9.57 |
-12.49 |
-16.89 |
-64.09 |
| EPS |
-0.37 |
-0.35 |
-0.17 |
-0.99 |
-0.57 |
-0.23 |
-0.49 |
-0.35 |
-0.51 |
-0.58 |
| EPS Diluted |
-0.37 |
-0.35 |
-0.17 |
-0.99 |
-0.57 |
-0.23 |
-0.49 |
-0.35 |
-0.51 |
-0.58 |
| Weighted Average Shares
Out |
$21.92 M
|
$22.36 M
|
$19.61 M
|
$12.68 M
|
$10.35 M
|
$9.44 M
|
$5.77 M
|
$5.47 M
|
$5.04 M
|
$4.69 M
|
| Weighted Average Shares
Out Diluted |
$21.92 M
|
$22.36 M
|
$19.61 M
|
$12.68 M
|
$10.35 M
|
$9.44 M
|
$5.77 M
|
$5.47 M
|
$5.04 M
|
$4.69 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
