BYRN
Income statement / Annual
Last year (2024), Byrna Technologies Inc.'s total revenue was $85.76 M,
an increase of 101.10% from the previous year.
In 2024, Byrna Technologies Inc.'s net income was $12.79 M.
See Byrna Technologies Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
11/30/2024 |
11/30/2023 |
11/30/2022 |
11/30/2021 |
11/30/2020 |
11/30/2019 |
11/30/2018 |
11/30/2017 |
11/30/2016 |
11/30/2015 |
| Operating Revenue |
$85.76 M |
$42.64 M |
$48.04 M |
$42.16 M |
$16.57 M |
$924,419.00 |
$250,227.00 |
$292,508.00 |
$154,015.00 |
$151,005.00 |
| Cost of Revenue |
$32.98 M
|
$19.00 M
|
$21.76 M
|
$19.27 M
|
$9.06 M
|
$775,412.00
|
$186,068.00
|
$191,320.00
|
$95,017.00
|
$115,940.00
|
| Gross Profit |
$52.77 M
|
$23.65 M
|
$26.28 M
|
$22.89 M
|
$7.51 M
|
$149,007.00
|
$64,159.00
|
$101,188.00
|
$58,998.00
|
$35,065.00
|
| Gross Profit Ratio |
0.62
|
0.55
|
0.55
|
0.54
|
0.45
|
0.16
|
0.26
|
0.35
|
0.38
|
0.23
|
| Research and Development Expenses |
$0.00
|
$600,000.00
|
$500,000.00
|
$300,000.00
|
$43,992.00
|
$158,105.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$1.10 M
|
$27.73 M
|
$22.98 M
|
$2.20 M
|
$3.03 M
|
$1.86 M
|
$0.00
|
$1.72 M
|
$2.31 M
|
| Selling & Marketing Expenses |
$0.00
|
$4.60 M
|
$5.50 M
|
$2.90 M
|
$1.00 M
|
$366,786.00
|
$262,248.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$0.00
|
$5.70 M
|
$33.23 M
|
$25.88 M
|
$11.77 M
|
$3.40 M
|
$2.13 M
|
$1.92 M
|
$1.72 M
|
$2.31 M
|
| Other Expenses |
$46.10 M
|
$25.14 M
|
$33.73 M
|
$26.18 M
|
$11.82 M
|
$37,386.00
|
$23,058.00
|
$45,377.00
|
$46,515.00
|
$47,165.00
|
| Operating Expenses |
$46.10 M
|
$31.44 M
|
$33.73 M
|
$26.18 M
|
$11.82 M
|
$3.44 M
|
$2.15 M
|
$1.97 M
|
$1.77 M
|
$2.35 M
|
| Cost And Expenses |
$79.09 M
|
$50.43 M
|
$55.49 M
|
$45.45 M
|
$20.88 M
|
$4.21 M
|
$2.34 M
|
$2.16 M
|
$1.86 M
|
$2.47 M
|
| Interest Income |
$1.02 M
|
$693,000.00
|
$201,000.00
|
$34,000.00
|
$988,000.00
|
$1.54 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$0.00
|
$0.00
|
$201,000.00
|
$34,000.00
|
$988,496.00
|
$1.54 M
|
$303,315.00
|
$538,430.00
|
$232,032.00
|
$231,398.00
|
| Depreciation & Amortization |
$0.00
|
$1.26 M
|
$1.22 M
|
$717,000.00
|
$242,054.00
|
$54,176.00
|
$23,058.00
|
$45,377.00
|
$46,515.00
|
$47,165.00
|
| EBITDA |
$6.67 M |
-$6.53 M |
-$6.88 M |
-$2.80 M |
-$11.03 M |
-$2.82 M |
-$1.83 M |
-$2.11 M |
-$1.65 M |
-$2.09 M |
| EBITDA Ratio |
0.08
|
-0.15
|
-0.14
|
-0.07
|
-0.67
|
-3.05
|
-7.3
|
-7.23
|
-10.68
|
-13.86
|
| Operating Income Ratio |
0.08
|
-0.18
|
-0.16
|
-0.08
|
-0.26
|
-3.56
|
-8.33
|
-6.56
|
-10.99
|
-15.36
|
| Total Other Income/Expenses Net |
$413,000.00
|
-$237,000.00
|
-$196,000.00
|
-$152,000.00
|
-$7.95 M
|
-$1.12 M
|
-$114,773.00
|
-$881,266.00
|
-$232,032.00
|
-$231,398.00
|
| Income Before Tax |
$7.08 M
|
-$8.03 M
|
-$7.65 M
|
-$3.44 M
|
-$12.26 M
|
-$4.41 M
|
-$2.15 M
|
-$2.80 M
|
-$1.92 M
|
-$2.55 M
|
| Income Before Tax Ratio |
0.08
|
-0.19
|
-0.16
|
-0.08
|
-0.74
|
-4.77
|
-8.61
|
-9.57
|
-12.49
|
-16.89
|
| Income Tax Expense |
-$5.71 M
|
$165,000.00
|
$234,000.00
|
-$160,000.00
|
$292,529.00
|
$1.54 M
|
-$234,636.00
|
$936,273.00
|
$232,032.00
|
$231,398.00
|
| Net Income |
$12.79 M
|
-$8.19 M
|
-$7.89 M
|
-$3.28 M
|
-$12.55 M
|
-$5.95 M
|
-$2.15 M
|
-$2.80 M
|
-$1.92 M
|
-$2.55 M
|
| Net Income Ratio |
0.15
|
-0.19
|
-0.16
|
-0.08
|
-0.76
|
-6.43
|
-8.61
|
-9.57
|
-12.49
|
-16.89
|
| EPS |
0.57 |
-0.37 |
-0.35 |
-0.17 |
-0.99 |
-0.57 |
-0.23 |
-0.49 |
-0.35 |
-0.51 |
| EPS Diluted |
0.55 |
-0.37 |
-0.35 |
-0.17 |
-0.99 |
-0.57 |
-0.23 |
-0.49 |
-0.35 |
-0.51 |
| Weighted Average Shares Out |
$22.50 M
|
$21.92 M
|
$22.36 M
|
$19.61 M
|
$12.68 M
|
$10.35 M
|
$9.44 M
|
$5.77 M
|
$5.47 M
|
$5.04 M
|
| Weighted Average Shares Out Diluted |
$23.14 M
|
$21.92 M
|
$22.36 M
|
$19.61 M
|
$12.68 M
|
$10.35 M
|
$9.44 M
|
$5.77 M
|
$5.47 M
|
$5.04 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
