BWIN
Income statement / Annual
Last year (2023), The Baldwin Insurance Group, Inc.'s total revenue was $1.22 B,
an increase of 24.25% from the previous year.
In 2023, The Baldwin Insurance Group, Inc.'s net income was -$162.73 M.
See The Baldwin Insurance Group, Inc.’s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
Operating Revenue |
$1.22 B
|
$980.72 M
|
$567.29 M
|
$240.92 M
|
$137.84 M
|
$79.88 M
|
$48.01 M
|
Cost of Revenue |
$1.01 B |
$805.80 M |
$451.56 M |
$194.28 M |
$107.50 M |
$54.74 M |
$32.24 M |
Gross Profit |
$208.80 M |
$174.92 M |
$115.73 M |
$46.64 M |
$30.34 M |
$25.14 M |
$15.77 M |
Gross Profit Ratio |
0.17 |
0.18 |
0.2 |
0.19 |
0.22 |
0.31 |
0.33 |
Research and Development
Expenses |
-$0.13
|
-$0.08
|
-$0.10
|
-$0.12
|
-$0.16
|
$0.03
|
$0.08
|
General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$24.58 M
|
$0.00
|
$0.00
|
Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Selling, General &
Administrative Expenses |
-$0.07
|
-$0.04
|
-$0.05
|
-$0.07
|
-$0.06
|
-$0.01
|
$0.04
|
Other Expenses |
-$179.60 M |
-$103.46 M |
-$71.79 M |
-$28.47 M |
-$28.20 M |
-$8.07 M |
-$2.36 M |
Operating Expenses |
$277.85 M |
$248.84 M |
$146.35 M |
$58.99 M |
-$28.20 M |
-$8.07 M |
-$2.36 M |
Cost And Expenses |
$1.19 B |
$968.28 M |
$546.40 M |
$233.10 M |
$79.31 M |
$46.68 M |
$29.88 M |
Interest Income |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Interest Expense |
$119.47 M |
$71.07 M |
$26.90 M |
$7.86 M |
$0.00 |
$0.00 |
$0.00 |
Depreciation &
Amortization |
$1.20 B
|
$953.29 M
|
$553.60 M
|
$242.34 M
|
$132.08 M
|
$69.12 M
|
$41.80 M
|
EBITDA |
$178.02 M
|
$119.87 M
|
$110.27 M
|
$39.26 M
|
$96.04 M
|
$63.71 M
|
$33.01 M
|
EBITDA Ratio |
0.15 |
0.12 |
0.19 |
0.16 |
0.7 |
0.8 |
0.69 |
Operating Income Ratio
|
0.08
|
0.09
|
0.09
|
0.08
|
0.08
|
0.04
|
0.03
|
Total Other
Income/Expenses Net |
$60.13 M
|
$56.83 M
|
$47.59 M
|
$27.18 M
|
$19.36 M
|
$18.86 M
|
$18.86 M
|
Income Before Tax |
$115.26 M |
$113.79 M |
$65.20 M |
$18.75 M |
$16.31 M |
$13.85 M |
$7.65 M |
Income Before Tax Ratio
|
0.09
|
0.12
|
0.11
|
0.08
|
0.12
|
0.17
|
0.16
|
Income Tax Expense |
$16.86 M |
$27.43 M |
$13.69 M |
-$1.42 M |
$5.76 M |
$10.76 M |
$6.21 M |
Net Income |
-$162.73 M |
-$76.03 M |
-$58.10 M |
-$29.89 M |
-$22.44 M |
$2.69 M |
$3.85 M |
Net Income Ratio |
-0.13 |
-0.08 |
-0.1 |
-0.12 |
-0.16 |
0.03 |
0.08 |
EPS |
-2.71 |
-1.34 |
-1.22 |
-1.1 |
-1.25 |
0.57 |
0.81 |
EPS Diluted |
-2.71 |
-1.34 |
-1.22 |
-1.1 |
-1.25 |
0.57 |
0.81 |
Weighted Average Shares
Out |
$60.13 M
|
$56.83 M
|
$47.59 M
|
$27.18 M
|
$17.92 M
|
$4.74 M
|
$4.74 M
|
Weighted Average Shares
Out Diluted |
$60.13 M
|
$56.83 M
|
$47.59 M
|
$27.18 M
|
$17.92 M
|
$4.74 M
|
$4.74 M
|
Link |
|
|
|
|
|
|
|