ZDGE
Income statement / Annual
Last year (2024), Zedge, Inc.'s total revenue was $30.09 M,
an increase of 10.46% from the previous year.
In 2024, Zedge, Inc.'s net income was -$9.17 M.
See Zedge, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
07/31/2024 |
07/31/2023 |
07/31/2022 |
07/31/2021 |
07/31/2020 |
07/31/2019 |
07/31/2018 |
07/31/2017 |
07/31/2016 |
07/31/2015 |
| Operating Revenue |
$30.09 M
|
$27.24 M
|
$26.55 M
|
$19.57 M
|
$9.47 M
|
$8.82 M
|
$10.83 M
|
$10.03 M
|
$11.11 M
|
$9.05 M
|
| Cost of Revenue |
$1.86 M |
$2.24 M |
$1.64 M |
$1.19 M |
$1.20 M |
$1.38 M |
$1.52 M |
$1.57 M |
$1.30 M |
$1.08 M |
| Gross Profit |
$28.23 M |
$25.00 M |
$24.90 M |
$18.38 M |
$8.28 M |
$7.44 M |
$9.32 M |
$8.46 M |
$9.81 M |
$7.97 M |
| Gross Profit Ratio |
0.94 |
0.92 |
0.94 |
0.94 |
0.87 |
0.84 |
0.86 |
0.84 |
0.88 |
0.88 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$39,000.00
|
$36,000.00
|
$281,000.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$9.58 M
|
$8.47 M
|
$7.76 M
|
$0.00
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$25.63 M
|
$21.86 M
|
$15.06 M
|
$9.31 M
|
$7.11 M
|
$8.90 M
|
$9.58 M
|
$8.47 M
|
$7.76 M
|
$5.72 M
|
| Other Expenses |
$14.41 M |
$3.27 M |
$1.97 M |
$1.26 M |
$1.57 M |
$1.43 M |
$1.03 M |
$643,000.00 |
$605,000.00 |
$624,000.00 |
| Operating Expenses |
$25.63 M |
$25.13 M |
$17.03 M |
$10.57 M |
$8.68 M |
$10.32 M |
$10.61 M |
$9.11 M |
$8.36 M |
$6.35 M |
| Cost And Expenses |
$41.90 M |
$27.37 M |
$18.67 M |
$11.77 M |
$9.87 M |
$11.70 M |
$12.13 M |
$10.68 M |
$9.66 M |
$7.43 M |
| Interest Income |
$626,000.00 |
$311,000.00 |
$49,000.00 |
$245,000.00 |
$11,000.00 |
$0.00 |
$29,000.00 |
$19,000.00 |
$2,000.00 |
$5,000.00 |
| Interest Expense |
$0.00 |
$0.00 |
$49,000.00 |
$0.00 |
$0.00 |
$199,000.00 |
$97,000.00 |
$0.00 |
$658,000.00 |
$0.00 |
| Depreciation &
Amortization |
$2.45 M
|
$3.27 M
|
$1.97 M
|
$1.26 M
|
$1.57 M
|
$1.43 M
|
$1.03 M
|
$643,000.00
|
$605,000.00
|
$624,000.00
|
| EBITDA |
-$8.92 M
|
$3.14 M
|
$9.84 M
|
$9.06 M
|
$1.17 M
|
-$1.46 M
|
-$378,000.00
|
-$4,000.00
|
$2.06 M
|
$2.25 M
|
| EBITDA Ratio |
-0.3 |
0.36 |
0.23 |
0.46 |
0.14 |
-0.17 |
-0.02 |
-0 |
0.21 |
0.23 |
| Operating Income Ratio
|
-0.39
|
-0.25
|
0.16
|
0.4
|
-0.03
|
-0.33
|
-0.12
|
-0.07
|
0.11
|
0.18
|
| Total Other
Income/Expenses Net |
$436,000.00
|
$347,000.00
|
-$232,000.00
|
$243,000.00
|
-$141,000.00
|
-$441,000.00
|
-$34,000.00
|
$56,000.00
|
-$47,000.00
|
$176,000.00
|
| Income Before Tax |
-$11.37 M |
-$6.56 M |
$11.61 M |
$8.05 M |
-$544,000.00 |
-$3.33 M |
-$1.33 M |
-$627,000.00 |
$1.13 M |
$1.80 M |
| Income Before Tax Ratio
|
-0.38
|
-0.24
|
0.44
|
0.41
|
-0.06
|
-0.38
|
-0.12
|
-0.06
|
0.1
|
0.2
|
| Income Tax Expense |
-$2.20 M |
-$462,000.00 |
$1.89 M |
-$202,000.00 |
$15,000.00 |
$16,000.00 |
$230,000.00 |
-$16,000.00 |
$143,000.00 |
$212,000.00 |
| Net Income |
-$9.17 M |
-$6.10 M |
$9.71 M |
$8.25 M |
-$559,000.00 |
-$3.34 M |
-$1.56 M |
-$611,000.00 |
$983,000.00 |
$1.59 M |
| Net Income Ratio |
-0.3 |
-0.22 |
0.37 |
0.42 |
-0.06 |
-0.38 |
-0.14 |
-0.06 |
0.09 |
0.18 |
| EPS |
-0.65 |
-0.43 |
0.69 |
0.63 |
-0.0502 |
-0.33 |
-0.16 |
-0.0645 |
0.12 |
0.2 |
| EPS Diluted |
-0.65 |
-0.43 |
0.65 |
0.59 |
-0.0502 |
-0.33 |
-0.16 |
-0.0645 |
0.11 |
0.18 |
| Weighted Average Shares
Out |
$14.09 M
|
$14.10 M
|
$14.18 M
|
$13.16 M
|
$11.13 M
|
$10.08 M
|
$9.77 M
|
$9.47 M
|
$8.35 M
|
$8.05 M
|
| Weighted Average Shares
Out Diluted |
$14.09 M
|
$14.10 M
|
$14.86 M
|
$14.04 M
|
$11.13 M
|
$10.08 M
|
$9.80 M
|
$9.47 M
|
$9.28 M
|
$8.95 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
