VMW
Income statement / Annual
Last year (2023), VMware, Inc.'s total revenue was $13.35 B,
an increase of 3.88% from the previous year.
In 2023, VMware, Inc.'s net income was $1.31 B.
See VMware, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
02/03/2023 |
01/28/2022 |
01/29/2021 |
01/31/2020 |
02/01/2019 |
02/02/2018 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
12/31/2013 |
| Operating Revenue |
$13.35 B
|
$12.85 B
|
$11.77 B
|
$10.81 B
|
$8.97 B
|
$7.92 B
|
$7.09 B
|
$6.57 B
|
$6.04 B
|
$5.21 B
|
| Cost of Revenue |
$2.48 B |
$2.27 B |
$2.04 B |
$1.80 B |
$1.26 B |
$1.14 B |
$1.05 B |
$1.02 B |
$917.00 M |
$730.00 M |
| Gross Profit |
$10.87 B |
$10.58 B |
$9.72 B |
$9.01 B |
$7.72 B |
$6.78 B |
$6.04 B |
$5.55 B |
$5.12 B |
$4.48 B |
| Gross Profit Ratio |
0.81 |
0.82 |
0.83 |
0.83 |
0.86 |
0.86 |
0.85 |
0.85 |
0.85 |
0.86 |
| Research and Development
Expenses |
$3.32 B
|
$3.06 B
|
$2.82 B
|
$2.52 B
|
$1.98 B
|
$1.76 B
|
$1.50 B
|
$1.30 B
|
$1.24 B
|
$1.08 B
|
| General & Administrative
Expenses |
$1.13 B
|
$1.07 B
|
$767.00 M
|
$1.29 B
|
$764.00 M
|
$654.00 M
|
$689.00 M
|
$766.00 M
|
$695.00 M
|
$419.00 M
|
| Selling & Marketing
Expenses |
$4.39 B
|
$4.07 B
|
$3.71 B
|
$3.68 B
|
$2.92 B
|
$2.59 B
|
$2.36 B
|
$2.27 B
|
$2.14 B
|
$1.82 B
|
| Selling, General &
Administrative Expenses |
$5.52 B
|
$5.14 B
|
$4.48 B
|
$4.97 B
|
$3.68 B
|
$3.25 B
|
$3.05 B
|
$3.03 B
|
$2.84 B
|
$2.23 B
|
| Other Expenses |
$9.00 M |
-$52.00 M |
$191.00 M |
$86.00 M |
$806.00 M |
$66.00 M |
-$17.00 M |
-$7.00 M |
$7.00 M |
$28.00 M |
| Operating Expenses |
$8.84 B |
$8.19 B |
$7.29 B |
$7.49 B |
$5.66 B |
$5.00 B |
$4.55 B |
$4.33 B |
$4.08 B |
$3.32 B |
| Cost And Expenses |
$11.32 B |
$10.46 B |
$9.34 B |
$9.29 B |
$6.92 B |
$6.14 B |
$5.60 B |
$5.35 B |
$4.99 B |
$4.05 B |
| Interest Income |
$239.00 M |
$250.00 M |
$197.00 M |
$89.00 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$304.00 M |
$252.00 M |
$204.00 M |
$149.00 M |
$134.00 M |
$74.00 M |
$26.00 M |
$26.00 M |
$24.00 M |
$4.00 M |
| Depreciation &
Amortization |
$1.25 B
|
$1.06 B
|
$1.26 B
|
$1.04 B
|
$630.00 M
|
$336.00 M
|
$345.00 M
|
$335.00 M
|
$345.00 M
|
$337.00 M
|
| EBITDA |
$3.27 B
|
$3.45 B
|
$3.65 B
|
$2.48 B
|
$3.50 B
|
$2.18 B
|
$1.82 B
|
$1.55 B
|
$1.40 B
|
$1.53 B
|
| EBITDA Ratio |
0.25 |
0.27 |
0.31 |
0.23 |
0.39 |
0.28 |
0.26 |
0.24 |
0.23 |
0.29 |
| Operating Income Ratio
|
0.15
|
0.19
|
0.2
|
0.13
|
0.21
|
0.21
|
0.2
|
0.18
|
0.17
|
0.21
|
| Total Other
Income/Expenses Net |
-$230.00 M
|
-$302.00 M
|
-$6.00 M
|
-$3.00 M
|
$833.00 M
|
$112.00 M
|
$34.00 M
|
$16.00 M
|
$21.00 M
|
$54.00 M
|
| Income Before Tax |
$1.79 B |
$2.09 B |
$2.38 B |
$1.44 B |
$2.88 B |
$1.80 B |
$1.47 B |
$1.21 B |
$1.05 B |
$1.15 B |
| Income Before Tax Ratio
|
0.13
|
0.16
|
0.2
|
0.13
|
0.32
|
0.23
|
0.21
|
0.18
|
0.17
|
0.22
|
| Income Tax Expense |
$478.00 M |
$265.00 M |
$324.00 M |
-$4.92 B |
$461.00 M |
$1.23 B |
$287.00 M |
$216.00 M |
$162.00 M |
$133.00 M |
| Net Income |
$1.31 B |
$1.82 B |
$2.06 B |
$6.41 B |
$2.42 B |
$570.00 M |
$1.19 B |
$997.00 M |
$886.00 M |
$1.01 B |
| Net Income Ratio |
0.1 |
0.14 |
0.17 |
0.59 |
0.27 |
0.07 |
0.17 |
0.15 |
0.15 |
0.19 |
| EPS |
3.11 |
4.34 |
4.9 |
15.37 |
5.75 |
1.07 |
2.91 |
2.35 |
2.06 |
2.36 |
| EPS Diluted |
3.09 |
4.31 |
4.86 |
15.08 |
5.75 |
1.04 |
2.87 |
2.34 |
2.04 |
2.34 |
| Weighted Average Shares
Out |
$423.15 M
|
$419.50 M
|
$419.84 M
|
$417.06 M
|
$413.77 M
|
$410.32 M
|
$420.52 M
|
$424.00 M
|
$430.36 M
|
$429.09 M
|
| Weighted Average Shares
Out Diluted |
$425.86 M
|
$422.39 M
|
$423.24 M
|
$425.24 M
|
$421.13 M
|
$420.89 M
|
$423.99 M
|
$426.55 M
|
$434.51 M
|
$433.42 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
