SWI
Income statement / Annual
Last year (2023), SolarWinds Corporation's total revenue was $758.74 M,
an increase of 5.47% from the previous year.
In 2023, SolarWinds Corporation's net income was -$9.11 M.
See SolarWinds Corporation’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2014
|
FY-2013
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2014 |
12/31/2013 |
| Operating Revenue |
$758.74 M
|
$719.37 M
|
$718.63 M
|
$1.02 B
|
$932.53 M
|
$833.09 M
|
$728.02 M
|
$469.42 M
|
$428.71 M
|
$335.39 M
|
| Cost of Revenue |
$135.21 M |
$95.98 M |
$227.02 M |
$274.62 M |
$255.45 M |
$246.74 M |
$231.73 M |
$264.96 M |
$44.37 M |
$27.92 M |
| Gross Profit |
$623.53 M |
$623.38 M |
$491.62 M |
$744.63 M |
$677.07 M |
$586.35 M |
$496.29 M |
$204.46 M |
$384.35 M |
$307.47 M |
| Gross Profit Ratio |
0.82 |
0.87 |
0.68 |
0.73 |
0.73 |
0.7 |
0.68 |
0.44 |
0.9 |
0.92 |
| Research and Development
Expenses |
$100.17 M
|
$92.33 M
|
$101.81 M
|
$126.22 M
|
$110.36 M
|
$96.27 M
|
$86.62 M
|
$97.99 M
|
$56.48 M
|
$37.51 M
|
| General & Administrative
Expenses |
$123.72 M
|
$149.46 M
|
$130.98 M
|
$137.54 M
|
$97.53 M
|
$80.64 M
|
$67.30 M
|
$140.55 M
|
$63.53 M
|
$45.70 M
|
| Selling & Marketing
Expenses |
$249.27 M
|
$257.75 M
|
$236.38 M
|
$298.45 M
|
$264.20 M
|
$227.47 M
|
$205.63 M
|
$212.42 M
|
$148.42 M
|
$99.29 M
|
| Selling, General &
Administrative Expenses |
$372.98 M
|
$407.21 M
|
$367.36 M
|
$435.99 M
|
$361.72 M
|
$308.11 M
|
$272.93 M
|
$363.07 M
|
$211.95 M
|
$144.99 M
|
| Other Expenses |
$0.00 |
$52.33 M |
$55.31 M |
$74.97 M |
$69.81 M |
-$94.89 M |
$38.66 M |
$0.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$534.73 M |
$551.86 M |
$524.49 M |
$637.18 M |
$541.90 M |
$471.17 M |
$426.63 M |
$461.06 M |
$281.43 M |
$186.15 M |
| Cost And Expenses |
$608.37 M |
$647.85 M |
$751.50 M |
$911.80 M |
$797.35 M |
$717.90 M |
$658.36 M |
$726.02 M |
$325.80 M |
$214.06 M |
| Interest Income |
$0.00 |
$83.37 M |
$64.52 M |
$75.89 M |
$108.08 M |
$0.00 |
$0.00 |
$170.37 M |
$321,000.00 |
$181,000.00 |
| Interest Expense |
$115.85 M |
$83.37 M |
$64.52 M |
$75.88 M |
$108.07 M |
$142.01 M |
$169.79 M |
$0.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$82.20 M
|
$94.98 M
|
$230.14 M
|
$221.41 M
|
$263.24 M
|
$258.36 M
|
$249.77 M
|
$219.05 M
|
$20.69 M
|
$15.93 M
|
| EBITDA |
$232.19 M
|
-$729.67 M
|
$197.72 M
|
$273.19 M
|
$398.82 M
|
$373.55 M
|
$320.53 M
|
-$94.79 M
|
$136.61 M
|
$140.90 M
|
| EBITDA Ratio |
0.31 |
0.22 |
0.28 |
0.38 |
0.43 |
0.33 |
0.49 |
-0.08 |
0.32 |
0.42 |
| Operating Income Ratio
|
0.2
|
0.09
|
-0.05
|
0.11
|
0.14
|
0.14
|
0.1
|
-0.55
|
0.27
|
0.37
|
| Total Other
Income/Expenses Net |
-$116.23 M
|
-$88.45 M
|
-$64.07 M
|
-$76.36 M
|
-$52.36 M
|
-$236.90 M
|
-$131.12 M
|
-$227.62 M
|
$319,000.00
|
-$244,000.00
|
| Income Before Tax |
$34.14 M |
-$908.03 M |
-$96.94 M |
$30.32 M |
$27.50 M |
-$121.71 M |
-$61.47 M |
-$484.21 M |
$102.60 M |
$121.50 M |
| Income Before Tax Ratio
|
0.04
|
-1.26
|
-0.13
|
0.03
|
0.03
|
-0.15
|
-0.08
|
-1.03
|
0.24
|
0.36
|
| Income Tax Expense |
$43.25 M |
$21.39 M |
-$32.47 M |
-$128.16 M |
$8.86 M |
-$19.64 M |
$22.40 M |
-$149.81 M |
$24.48 M |
$31.73 M |
| Net Income |
-$9.11 M |
-$929.41 M |
-$64.47 M |
$158.48 M |
$18.64 M |
-$102.07 M |
-$83.87 M |
-$334.41 M |
$78.11 M |
$89.78 M |
| Net Income Ratio |
-0.01 |
-1.29 |
-0.09 |
0.16 |
0.02 |
-0.12 |
-0.12 |
-0.71 |
0.18 |
0.27 |
| EPS |
-0.0553 |
-5.78 |
-0.41 |
2.03 |
0.12 |
-1.45 |
-0.61 |
-2.13 |
2.04 |
2.34 |
| EPS Diluted |
-0.0553 |
-5.78 |
-0.41 |
2 |
0.12 |
-1.43 |
-0.61 |
-2.13 |
2.04 |
2.35 |
| Weighted Average Shares
Out |
$164.63 M
|
$160.84 M
|
$158.04 M
|
$77.64 M
|
$153.38 M
|
$70.15 M
|
$137.47 M
|
$156.85 M
|
$38.29 M
|
$38.37 M
|
| Weighted Average Shares
Out Diluted |
$164.63 M
|
$160.84 M
|
$158.04 M
|
$78.89 M
|
$155.58 M
|
$71.27 M
|
$137.47 M
|
$156.85 M
|
$38.23 M
|
$38.24 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
