P
Income statement / Annual
Last year (2017), Pandora Media, Inc.'s total revenue was $1.47 B,
an increase of 5.92% from the previous year.
In 2017, Pandora Media, Inc.'s net income was -$518.40 M.
See Pandora Media, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2012
|
FY-2011
|
FY-2010
|
FY-2009
|
FY-2008
|
| Period Ended |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
01/31/2013 |
01/31/2012 |
01/31/2011 |
01/31/2010 |
01/31/2009 |
| Operating Revenue |
$1.47 B |
$1.38 B |
$1.16 B |
$920.80 M |
$427.15 M |
$274.34 M |
$137.76 M |
$55.19 M |
$19.33 M |
| Cost of Revenue |
$967.07 M
|
$894.92 M
|
$697.34 M
|
$508.00 M
|
$290.77 M
|
$22.76 M
|
$11.56 M
|
$7.89 M
|
$7.40 M
|
| Gross Profit |
$499.75 M
|
$489.90 M
|
$466.70 M
|
$412.80 M
|
$136.38 M
|
$251.58 M
|
$126.21 M
|
$47.30 M
|
$11.94 M
|
| Gross Profit Ratio |
0.34
|
0.35
|
0.4
|
0.45
|
0.32
|
0.92
|
0.92
|
0.86
|
0.62
|
| Research and Development Expenses |
$154.33 M
|
$141.64 M
|
$84.58 M
|
$53.15 M
|
$18.12 M
|
$13.43 M
|
$6.74 M
|
$6.03 M
|
$6.12 M
|
| General & Administrative Expenses |
$190.71 M
|
$175.57 M
|
$153.94 M
|
$112.44 M
|
$48.25 M
|
$35.43 M
|
$14.18 M
|
$6.36 M
|
$4.19 M
|
| Selling & Marketing Expenses |
$492.54 M
|
$491.46 M
|
$398.17 M
|
$277.33 M
|
$107.72 M
|
$65.01 M
|
$36.25 M
|
$17.43 M
|
$13.27 M
|
| Selling, General & Administrative Expenses |
$683.25 M
|
$667.03 M
|
$552.11 M
|
$389.77 M
|
$155.96 M
|
$100.44 M
|
$50.43 M
|
$23.78 M
|
$17.46 M
|
| Other Expenses |
-$1.83 B
|
$1.70 M
|
-$1.22 M
|
$306.00 K
|
-$1.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
-$992.62 M
|
$808.66 M
|
$636.69 M
|
$442.93 M
|
$174.08 M
|
$113.86 M
|
$57.17 M
|
$29.81 M
|
$23.57 M
|
| Cost And Expenses |
-$25.55 M
|
$1.70 B
|
$1.33 B
|
$950.93 M
|
$464.85 M
|
$136.62 M
|
$68.73 M
|
$37.70 M
|
$30.97 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$95.00 K
|
$59.00 K
|
$31.00 K
|
$62.00 K
|
$247.00 K
|
| Interest Expense |
$29.34 M
|
$26.14 M
|
$0.00
|
$0.00
|
$535.00 K
|
$616.00 K
|
$612.00 K
|
$898.00 K
|
$1.13 M
|
| Depreciation & Amortization |
-$1.92 B
|
$62.45 M
|
$24.46 M
|
$15.43 M
|
$7.17 M
|
$4.46 M
|
$1.58 M
|
$1.15 M
|
$1.17 M
|
| EBITDA |
-$426.90 M |
-$256.31 M |
-$145.53 M |
-$14.70 M |
-$30.53 M |
-$10.96 M |
$560.00 K |
-$14.71 M |
-$25.93 M |
| EBITDA Ratio |
-0.29
|
-0.19
|
-0.13
|
-0.02
|
-0.07
|
-0.04
|
0
|
-0.27
|
-1.34
|
| Operating Income Ratio |
1.02
|
-0.23
|
-0.15
|
-0.03
|
-0.09
|
-0.04
|
-0
|
-0.28
|
-1.42
|
| Total Other Income/Expenses Net |
-$2.01 B
|
-$24.45 M
|
-$1.22 M
|
$306.00 K
|
-$441.00 K
|
-$5.04 M
|
-$1.31 M
|
-$1.29 M
|
-$821.00 K
|
| Income Before Tax |
-$519.19 M
|
-$343.21 M
|
-$171.21 M
|
-$29.82 M
|
-$38.14 M
|
-$16.03 M
|
-$1.63 M
|
-$16.75 M
|
-$28.23 M
|
| Income Before Tax Ratio |
-0.35
|
-0.25
|
-0.15
|
-0.03
|
-0.09
|
-0.06
|
-0.01
|
-0.3
|
-1.46
|
| Income Tax Expense |
-$790.00 K
|
-$228.00 K
|
-$1.55 M
|
$584.00 K
|
$5.00 K
|
$75.00 K
|
$134.00 K
|
$0.00
|
$0.00
|
| Net Income |
-$518.40 M
|
-$342.98 M
|
-$169.66 M
|
-$30.41 M
|
-$38.15 M
|
-$16.11 M
|
-$1.76 M
|
-$16.75 M
|
-$28.23 M
|
| Net Income Ratio |
-0.35
|
-0.25
|
-0.15
|
-0.03
|
-0.09
|
-0.06
|
-0.01
|
-0.3
|
-1.46
|
| EPS |
-2.13 |
-1.49 |
-0.79 |
-0.15 |
-0.23 |
-0.0974 |
-0.012 |
-1.12 |
-1.89 |
| EPS Diluted |
-2.13 |
-1.49 |
-0.79 |
-0.15 |
-0.23 |
-0.0974 |
-0.012 |
-1.12 |
-1.89 |
| Weighted Average Shares Out |
$243.64 M
|
$230.69 M
|
$213.79 M
|
$205.27 M
|
$168.29 M
|
$165.40 M
|
$147.21 M
|
$14.90 M
|
$14.90 M
|
| Weighted Average Shares Out Diluted |
$243.64 M
|
$230.69 M
|
$213.79 M
|
$205.27 M
|
$168.29 M
|
$165.40 M
|
$147.21 M
|
$14.90 M
|
$14.90 M
|
| Link |
|
|
|
|
|
|
|
|
|
