MTL
Income statement / Annual
Last year (2021), Mechel PAO's total revenue was $402.07 B,
an increase of 51.47% from the previous year.
In 2021, Mechel PAO's net income was $82.62 B.
See Mechel PAO’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
FY-2012
|
| Period Ended |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
12/31/2013 |
12/31/2012 |
| Operating Revenue |
$402.07 B
|
$265.45 B
|
$296.57 B
|
$312.57 B
|
$299.11 B
|
$276.01 B
|
$253.14 B
|
$356.07 B
|
$282.03 B
|
$342.49 B
|
| Cost of Revenue |
$223.99 B |
$170.61 B |
$187.86 B |
$177.76 B |
$160.36 B |
$146.32 B |
$151.33 B |
$224.11 B |
$196.08 B |
$243.75 B |
| Gross Profit |
$178.08 B |
$94.85 B |
$108.71 B |
$134.82 B |
$138.76 B |
$129.69 B |
$101.81 B |
$131.97 B |
$85.95 B |
$98.75 B |
| Gross Profit Ratio |
0.44 |
0.36 |
0.37 |
0.43 |
0.46 |
0.47 |
0.4 |
0.37 |
0.3 |
0.29 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$12.45 B
|
$12.01 B
|
$11.39 B
|
$13.15 B
|
$10.01 B
|
$13.88 B
|
$12.15 B
|
$17.07 B
|
$12.61 B
|
$14.25 B
|
| Selling & Marketing
Expenses |
$54.72 B
|
$49.99 B
|
$54.32 B
|
$54.99 B
|
$55.69 B
|
$56.23 B
|
$51.12 B
|
$81.19 B
|
$56.73 B
|
$53.52 B
|
| Selling, General &
Administrative Expenses |
$67.17 B
|
$62.01 B
|
$65.71 B
|
$68.14 B
|
$65.70 B
|
$70.11 B
|
$63.26 B
|
$98.26 B
|
$69.35 B
|
$67.77 B
|
| Other Expenses |
$6.00 B |
$8.49 B |
$8.29 B |
$9.08 B |
$9.31 B |
$9.89 B |
$11.10 B |
$18.55 B |
$31.44 B |
$35.52 B |
| Operating Expenses |
$73.17 B |
$70.50 B |
$74.00 B |
$77.22 B |
$75.00 B |
$80.00 B |
$74.37 B |
$116.81 B |
$100.78 B |
$103.29 B |
| Cost And Expenses |
$297.16 B |
$241.10 B |
$261.85 B |
$254.97 B |
$235.36 B |
$226.32 B |
$225.70 B |
$340.92 B |
$296.86 B |
$347.04 B |
| Interest Income |
$394.00 M |
$119.00 M |
$180.00 M |
$207.00 M |
$158.00 M |
$177.00 M |
$134.00 M |
$133.30 M |
$241.34 M |
$2.14 B |
| Interest Expense |
$21.52 B |
$23.71 B |
$33.80 B |
$37.24 B |
$42.15 B |
$46.27 B |
$40.74 B |
$44.09 B |
$24.40 B |
$20.33 B |
| Depreciation &
Amortization |
$13.36 B
|
$14.82 B
|
$15.18 B
|
$13.86 B
|
$14.23 B
|
$13.71 B
|
$14.09 B
|
$20.60 B
|
$15.68 B
|
$17.81 B
|
| EBITDA |
$121.96 B
|
$41.87 B
|
$59.37 B
|
$66.41 B
|
$71.09 B
|
$72.00 B
|
-$52.02 B
|
-$186.52 B
|
-$54.44 B
|
-$6.98 B
|
| EBITDA Ratio |
0.3 |
0.16 |
0.2 |
0.21 |
0.24 |
0.26 |
-0.21 |
-0.52 |
-0.19 |
-0.02 |
| Operating Income Ratio
|
0.27
|
0.08
|
0.11
|
0.16
|
0.19
|
0.15
|
0.1
|
0.02
|
-0.06
|
-0.08
|
| Total Other
Income/Expenses Net |
-$19.47 B
|
-$57.55 B
|
-$19.23 B
|
-$33.56 B
|
-$41.45 B
|
-$28.54 B
|
-$131.20 B
|
-$170.77 B
|
-$32.28 B
|
-$14.56 B
|
| Income Before Tax |
$89.13 B |
-$37.63 B |
$12.27 B |
$16.22 B |
$15.72 B |
$14.15 B |
-$107.13 B |
-$170.64 B |
-$49.68 B |
-$41.84 B |
| Income Before Tax Ratio
|
0.22
|
-0.14
|
0.04
|
0.05
|
0.05
|
0.05
|
-0.42
|
-0.48
|
-0.18
|
-0.12
|
| Income Tax Expense |
$6.51 B |
$2.53 B |
$7.99 B |
$2.68 B |
$3.15 B |
$4.89 B |
$8.32 B |
-$10.22 B |
$1.76 B |
$5.44 B |
| Net Income |
$82.62 B |
$808.00 M |
$2.41 B |
$12.63 B |
$11.56 B |
$7.13 B |
-$115.16 B |
-$240.99 B |
-$96.28 B |
-$50.56 B |
| Net Income Ratio |
0.21 |
0 |
0.01 |
0.04 |
0.04 |
0.03 |
-0.45 |
-0.68 |
-0.34 |
-0.15 |
| EPS |
400.49 |
3.92 |
11.57 |
60.67 |
55.53 |
34.24 |
-553.31 |
-1157.86 |
-462.61 |
-242.94 |
| EPS Diluted |
400.49 |
3.92 |
11.57 |
60.67 |
55.53 |
34.24 |
-553.31 |
-1157.86 |
-462.61 |
-242.94 |
| Weighted Average Shares
Out |
$206.29 M
|
$206.29 M
|
$208.13 M
|
$208.14 M
|
$208.14 M
|
$208.14 M
|
$208.14 M
|
$208.14 M
|
$208.14 M
|
$208.14 M
|
| Weighted Average Shares
Out Diluted |
$206.29 M
|
$206.29 M
|
$208.13 M
|
$208.14 M
|
$208.14 M
|
$208.14 M
|
$208.14 M
|
$208.14 M
|
$208.14 M
|
$208.14 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
