HOME
Income statement / Annual
Last year (2020), At Home Group Inc.'s total revenue was $1.74 B,
an increase of 27.25% from the previous year.
In 2020, At Home Group Inc.'s net income was -$149.73 M.
See At Home Group Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
| Period Ended |
01/30/2021 |
01/25/2020 |
01/26/2019 |
01/27/2018 |
01/28/2017 |
01/31/2016 |
01/31/2015 |
01/31/2014 |
| Operating Revenue |
$1.74 B
|
$1.37 B
|
$1.17 B
|
$950.53 M
|
$765.64 M
|
$622.16 M
|
$497.73 M
|
$403.97 M
|
| Cost of Revenue |
$1.14 B |
$977.08 M |
$780.05 M |
$643.57 M |
$518.16 M |
$421.75 M |
$335.62 M |
$272.02 M |
| Gross Profit |
$601.61 M |
$387.95 M |
$385.85 M |
$306.96 M |
$247.48 M |
$200.41 M |
$162.12 M |
$131.95 M |
| Gross Profit Ratio |
0.35 |
0.28 |
0.33 |
0.32 |
0.32 |
0.32 |
0.33 |
0.33 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$301.43 M
|
$259.46 M
|
$199.78 M
|
$170.56 M
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$0.00
|
$301.43 M
|
$259.46 M
|
$199.78 M
|
$170.56 M
|
$0.00
|
$0.00
|
$0.00
|
| Other Expenses |
$356.98 M |
$245.98 M |
$50.36 M |
$19.81 M |
$6.96 M |
$138.19 M |
$115.81 M |
$75.52 M |
| Operating Expenses |
$356.98 M |
$547.41 M |
$309.82 M |
$219.60 M |
$177.52 M |
$138.19 M |
$115.81 M |
$75.52 M |
| Cost And Expenses |
$1.49 B |
$1.52 B |
$1.09 B |
$863.17 M |
$695.67 M |
$559.94 M |
$451.43 M |
$347.54 M |
| Interest Income |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$28.49 M |
$31.80 M |
$27.06 M |
$21.70 M |
$27.17 M |
$36.76 M |
$42.38 M |
$41.15 M |
| Depreciation &
Amortization |
$71.44 M
|
$69.42 M
|
$56.53 M
|
$48.78 M
|
$36.93 M
|
$28.69 M
|
$23.32 M
|
$13.13 M
|
| EBITDA |
-$6.95 M
|
-$90.04 M
|
$132.56 M
|
$136.14 M
|
$106.89 M
|
$54.87 M
|
$69.62 M
|
$32.06 M
|
| EBITDA Ratio |
-0 |
-0.07 |
0.11 |
0.14 |
0.14 |
0.09 |
0.14 |
0.08 |
| Operating Income Ratio
|
0.14
|
-0.12
|
0.07
|
0.09
|
0.09
|
0.1
|
0.09
|
0.14
|
| Total Other
Income/Expenses Net |
-$351.52 M
|
-$31.80 M
|
-$27.06 M
|
-$21.70 M
|
-$27.17 M
|
-$72.81 M
|
-$42.38 M
|
-$78.65 M
|
| Income Before Tax |
-$106.88 M |
-$191.26 M |
$48.98 M |
$65.66 M |
$42.79 M |
-$10.59 M |
$3.92 M |
-$22.22 M |
| Income Before Tax Ratio
|
-0.06
|
-0.14
|
0.04
|
0.07
|
0.06
|
-0.02
|
0.01
|
-0.06
|
| Income Tax Expense |
$42.85 M |
$23.17 M |
-$17,000.00 |
$33.85 M |
$15.72 M |
-$14.16 M |
$4.36 M |
$59,000.00 |
| Net Income |
-$149.73 M |
-$214.44 M |
$49.00 M |
$31.81 M |
$27.07 M |
$3.57 M |
-$436,000.00 |
-$22.28 M |
| Net Income Ratio |
-0.09 |
-0.16 |
0.04 |
0.03 |
0.04 |
0.01 |
-0 |
-0.06 |
| EPS |
-2.32 |
-3.35 |
0.74 |
0.5 |
0.48 |
0.0601 |
-0.0073 |
-0.37 |
| EPS Diluted |
-2.32 |
-3.35 |
0.74 |
0.5 |
0.48 |
0.0583 |
-0.0071 |
-0.37 |
| Weighted Average Shares
Out |
$64.43 M
|
$63.98 M
|
$66.30 M
|
$63.71 M
|
$56.89 M
|
$59.50 M
|
$59.50 M
|
$59.50 M
|
| Weighted Average Shares
Out Diluted |
$64.43 M
|
$63.98 M
|
$66.30 M
|
$63.71 M
|
$56.89 M
|
$61.27 M
|
$61.27 M
|
$60.40 M
|
| Link |
|
|
|
|
|
|
|
|
