FRC
Income statement / Annual
Last year (2022), First Republic Bank's total revenue was $5.77 B,
an increase of 16.39% from the previous year.
In 2022, First Republic Bank's net income was $1.67 B.
See First Republic Bank’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
| Period Ended |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
12/31/2013 |
| Operating Revenue |
$5.77 B
|
$4.96 B
|
$3.85 B
|
$3.25 B
|
$3.58 B
|
$2.91 B
|
$2.38 B
|
$1.99 B
|
$1.65 B
|
$1.47 B
|
| Cost of Revenue |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$614.39 M |
$358.93 M |
$207.13 M |
$180.16 M |
$0.00 |
$0.00 |
| Gross Profit |
$5.77 B |
$4.96 B |
$3.85 B |
$3.25 B |
$2.97 B |
$2.55 B |
$2.17 B |
$1.81 B |
$1.65 B |
$1.47 B |
| Gross Profit Ratio |
1 |
1 |
1 |
1 |
0.83 |
0.88 |
0.91 |
0.91 |
1 |
1 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$2.37 B
|
$2.10 B
|
$1.56 B
|
$1.32 B
|
$1.19 B
|
$1.01 B
|
$824.88 M
|
$649.72 M
|
$490.34 M
|
$430.20 M
|
| Selling & Marketing
Expenses |
$71.00 M
|
$64.00 M
|
$43.14 M
|
$65.96 M
|
$60.46 M
|
$48.40 M
|
$32.78 M
|
$25.56 M
|
$25.70 M
|
$25.46 M
|
| Selling, General &
Administrative Expenses |
$2.44 B
|
$2.17 B
|
$1.60 B
|
$1.39 B
|
$1.25 B
|
$1.05 B
|
$857.66 M
|
$675.28 M
|
$516.04 M
|
$455.66 M
|
| Other Expenses |
-$5.18 B |
-$5.30 B |
-$4.12 B |
-$3.51 B |
-$574.48 M |
-$516.21 M |
-$454.42 M |
-$392.16 M |
-$1.34 B |
-$1.26 B |
| Operating Expenses |
-$2.74 B |
-$3.13 B |
-$2.52 B |
-$2.12 B |
$574.48 M |
$516.21 M |
$454.42 M |
$392.16 M |
-$826.98 M |
-$804.97 M |
| Cost And Expenses |
-$2.74 B |
-$3.13 B |
-$2.52 B |
-$2.12 B |
$2.52 B |
$2.00 B |
$1.55 B |
$1.30 B |
-$826.98 M |
-$804.97 M |
| Interest Income |
$5.72 B |
$4.39 B |
$3.85 B |
$3.58 B |
$3.03 B |
$2.45 B |
$1.98 B |
$1.66 B |
$1.48 B |
$1.36 B |
| Interest Expense |
$888.00 M |
$271.00 M |
$590.12 M |
$815.31 M |
$530.50 M |
$300.16 M |
$163.71 M |
$147.43 M |
$152.25 M |
$131.84 M |
| Depreciation &
Amortization |
$192.00 M
|
$184.00 M
|
$166.08 M
|
$137.64 M
|
$114.36 M
|
$91.95 M
|
$85.37 M
|
$67.16 M
|
$61.45 M
|
$63.66 M
|
| EBITDA |
$3.22 B
|
$2.01 B
|
$1.50 B
|
$1.24 B
|
$1.15 B
|
$988.50 M
|
$877.80 M
|
$757.83 M
|
$735.43 M
|
$725.41 M
|
| EBITDA Ratio |
0.56 |
0.41 |
0.39 |
0.39 |
0.47 |
0.45 |
0.45 |
0.46 |
0.54 |
0.58 |
| Operating Income Ratio
|
0.52
|
0.37
|
0.35
|
0.35
|
0.44
|
0.42
|
0.42
|
0.42
|
0.5
|
0.45
|
| Total Other
Income/Expenses Net |
$0.00
|
-$6.26 B
|
-$5.04 B
|
$3.44 M
|
-$530.50 M
|
-$300.16 M
|
-$163.71 M
|
-$147.43 M
|
-$152.25 M
|
$0.00
|
| Income Before Tax |
$2.14 B |
$1.83 B |
$1.33 B |
$1.13 B |
$1.05 B |
$912.20 M |
$827.60 M |
$690.67 M |
$669.88 M |
$663.56 M |
| Income Before Tax Ratio
|
0.37
|
0.37
|
0.35
|
0.35
|
0.29
|
0.31
|
0.35
|
0.35
|
0.41
|
0.45
|
| Income Tax Expense |
$476.00 M |
$350.00 M |
$269.81 M |
$202.91 M |
$197.91 M |
$154.54 M |
$154.17 M |
$168.52 M |
$182.88 M |
$201.49 M |
| Net Income |
$1.67 B |
$1.48 B |
$1.06 B |
$930.33 M |
$853.83 M |
$757.66 M |
$673.43 M |
$522.15 M |
$487.01 M |
$462.07 M |
| Net Income Ratio |
0.29 |
0.3 |
0.28 |
0.29 |
0.24 |
0.26 |
0.28 |
0.26 |
0.3 |
0.31 |
| EPS |
8.32 |
7.78 |
5.85 |
5.25 |
5.24 |
4.81 |
4.53 |
3.69 |
3.57 |
3.52 |
| EPS Diluted |
8.25 |
7.68 |
5.81 |
5.2 |
5.16 |
4.67 |
4.37 |
3.59 |
3.47 |
3.4 |
| Weighted Average Shares
Out |
$181.00 M
|
$177.00 M
|
$172.00 M
|
$168.00 M
|
$162.95 M
|
$157.62 M
|
$148.75 M
|
$141.69 M
|
$136.42 M
|
$131.33 M
|
| Weighted Average Shares
Out Diluted |
$183.00 M
|
$180.00 M
|
$173.00 M
|
$170.00 M
|
$165.61 M
|
$162.34 M
|
$154.10 M
|
$145.51 M
|
$140.50 M
|
$135.95 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
