BODY
Income statement / Annual
Last year (2023), The Beachbody Company, Inc.'s total revenue was $527.11 M,
a decrease of 23.85% from the previous year.
In 2023, The Beachbody Company, Inc.'s net income was -$152.64 M.
See The Beachbody Company, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
| Operating Revenue |
$527.11 M
|
$692.20 M
|
$873.65 M
|
$863.58 M
|
$755.78 M
|
$790.29 M
|
| Cost of Revenue |
$204.02 M |
$322.63 M |
$328.66 M |
$249.71 M |
$210.32 M |
$228.92 M |
| Gross Profit |
$323.09 M |
$369.57 M |
$544.98 M |
$613.88 M |
$545.46 M |
$561.37 M |
| Gross Profit Ratio |
0.61 |
0.53 |
0.62 |
0.71 |
0.72 |
0.71 |
| Research and Development
Expenses |
$74.41 M
|
$104.36 M
|
$119.92 M
|
$93.04 M
|
$84.13 M
|
$91.19 M
|
| General & Administrative
Expenses |
$57.93 M
|
$78.43 M
|
$79.68 M
|
$64.82 M
|
$56.90 M
|
$63.10 M
|
| Selling & Marketing
Expenses |
$282.15 M
|
$359.99 M
|
$548.13 M
|
$464.00 M
|
$384.38 M
|
$401.14 M
|
| Selling, General &
Administrative Expenses |
$340.08 M
|
$438.41 M
|
$627.81 M
|
$528.82 M
|
$441.28 M
|
$464.24 M
|
| Other Expenses |
$0.00 |
$958,000.00 |
$3.20 M |
$666,000.00 |
$813,000.00 |
$991,000.00 |
| Operating Expenses |
$414.49 M |
$542.78 M |
$747.73 M |
$621.85 M |
$525.41 M |
$555.43 M |
| Cost And Expenses |
$618.51 M |
$865.40 M |
$1.08 B |
$871.56 M |
$735.73 M |
$784.34 M |
| Interest Income |
$0.00 |
$3.37 M |
$536,000.00 |
$527,000.00 |
$29,000.00 |
$0.00 |
| Interest Expense |
-$8.87 M |
$3.37 M |
$536,000.00 |
$527,000.00 |
$790,000.00 |
$268,000.00 |
| Depreciation &
Amortization |
$63.33 M
|
$75.81 M
|
$62.80 M
|
$44.26 M
|
$46.64 M
|
$52.49 M
|
| EBITDA |
-$91.40 M
|
-$74.08 M
|
-$139.94 M
|
$36.94 M
|
$65.53 M
|
$59.43 M
|
| EBITDA Ratio |
-0.17 |
-0.14 |
-0.16 |
0.04 |
0.09 |
0.08 |
| Operating Income Ratio
|
-0.17
|
-0.25
|
-0.23
|
-0.01
|
0.02
|
-0
|
| Total Other
Income/Expenses Net |
-$61.21 M
|
-$24.04 M
|
-$41.18 M
|
$1.15 M
|
-$2.00 M
|
-$5.83 M
|
| Income Before Tax |
-$152.60 M |
-$197.25 M |
-$243.92 M |
-$6.16 M |
$18.91 M |
$116,000.00 |
| Income Before Tax Ratio
|
-0.29
|
-0.28
|
-0.28
|
-0.01
|
0.03
|
0
|
| Income Tax Expense |
-$37,000.00 |
-$3.05 M |
-$15.54 M |
$15.27 M |
-$13.39 M |
$991,000.00 |
| Net Income |
-$152.64 M |
-$194.19 M |
-$228.38 M |
-$21.43 M |
$32.30 M |
$116,000.00 |
| Net Income Ratio |
-0.29 |
-0.28 |
-0.26 |
-0.02 |
0.04 |
0 |
| EPS |
-24.47 |
-0.63 |
-0.83 |
-0.0704 |
0.11 |
0.0004 |
| EPS Diluted |
-24.47 |
-0.63 |
-0.83 |
-0.0704 |
0.11 |
0.0004 |
| Weighted Average Shares
Out |
$6.24 M
|
$307.49 M
|
$275.36 M
|
$304.43 M
|
$304.43 M
|
$304.43 M
|
| Weighted Average Shares
Out Diluted |
$6.24 M
|
$307.49 M
|
$275.36 M
|
$304.43 M
|
$304.43 M
|
$304.43 M
|
| Link |
|
|
|
|
|
|
