WAVD
Income statement / Annual
Last year (2023), WaveDancer, Inc.'s total revenue was $7.98 M,
a decrease of 33.61% from the previous year.
In 2023, WaveDancer, Inc.'s net income was -$2.14 M.
See WaveDancer, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$7.98 M
|
$12.02 M
|
$15.03 M
|
$13.90 M
|
$10.16 M
|
$8.93 M
|
$10.64 M
|
$6.73 M
|
$6.21 M
|
$5.78 M
|
| Cost of Revenue |
$5.58 M |
$9.44 M |
$11.42 M |
$11.69 M |
$8.77 M |
$6.79 M |
$8.23 M |
$4.91 M |
$3.84 M |
$3.40 M |
| Gross Profit |
$2.40 M |
$2.58 M |
$3.62 M |
$2.21 M |
$1.40 M |
$2.14 M |
$2.42 M |
$1.82 M |
$2.37 M |
$2.39 M |
| Gross Profit Ratio |
0.3 |
0.21 |
0.24 |
0.16 |
0.14 |
0.24 |
0.23 |
0.27 |
0.38 |
0.41 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$4.91 M
|
$9.50 M
|
$5.29 M
|
$1.50 M
|
$1.88 M
|
$1.75 M
|
$7.73 M
|
$2.39 M
|
$1.75 M
|
$1.69 M
|
| Selling & Marketing
Expenses |
$2,233.00
|
$235,940.00
|
$52,241.00
|
$293,000.00
|
$252,511.00
|
$459,863.00
|
-$5.55 M
|
$506,908.00
|
$556,099.00
|
$739,929.00
|
| Selling, General &
Administrative Expenses |
$4.91 M
|
$9.73 M
|
$5.29 M
|
$1.80 M
|
$2.13 M
|
$2.21 M
|
$2.18 M
|
$2.39 M
|
$2.30 M
|
$2.43 M
|
| Other Expenses |
$10,596.00 |
$1.44 M |
$201,032.00 |
$1,000.00 |
$10,541.00 |
$11,311.00 |
$8,688.00 |
$9,773.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$4.91 M |
$11.17 M |
$5.49 M |
$1.80 M |
$2.13 M |
$2.21 M |
$2.18 M |
$2.39 M |
$2.30 M |
$2.43 M |
| Cost And Expenses |
$10.50 M |
$20.62 M |
$16.91 M |
$13.49 M |
$10.89 M |
$9.00 M |
$10.40 M |
$7.29 M |
$6.15 M |
$5.82 M |
| Interest Income |
$0.00 |
$81,621.00 |
$37,325.00 |
$3,125.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$103,256.00 |
$81,621.00 |
$37,325.00 |
$3,125.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$347,771.00
|
$403,056.00
|
$236,598.00
|
$12,062.00
|
$5,834.00
|
$9,757.00
|
$16,905.00
|
$28,258.00
|
$29,866.00
|
$31,376.00
|
| EBITDA |
-$2.17 M
|
-$4.13 M
|
-$1.64 M
|
$428,566.00
|
-$721,953.00
|
-$52,588.00
|
$254,679.00
|
-$535,196.00
|
$97,990.00
|
-$8,457.00
|
| EBITDA Ratio |
-0.27 |
-0.58 |
-0.11 |
0.03 |
-0.07 |
-0.01 |
0.02 |
-0.08 |
0.01 |
-0 |
| Operating Income Ratio
|
-0.31
|
-0.71
|
-0.12
|
0.03
|
-0.07
|
-0.01
|
0.02
|
-0.08
|
0.01
|
-0.01
|
| Total Other
Income/Expenses Net |
$699,072.00
|
-$1.40 M
|
-$329,935.00
|
$1,531.00
|
$10,541.00
|
$11,311.00
|
$8,688.00
|
$9,773.00
|
$10,206.00
|
$10,046.00
|
| Income Before Tax |
-$1.50 M |
-$18.85 M |
-$2.20 M |
$413,000.00 |
-$717,246.00 |
-$51,034.00 |
$246,000.00 |
-$553,681.00 |
$78,330.00 |
-$29,787.00 |
| Income Before Tax Ratio
|
-0.19
|
-1.57
|
-0.15
|
0.03
|
-0.07
|
-0.01
|
0.02
|
-0.08
|
0.01
|
-0.01
|
| Income Tax Expense |
-$42,585.00 |
-$1.10 M |
-$1.07 M |
-$12,062.00 |
-$166,026.00 |
-$11,311.00 |
-$8,688.00 |
-$9,773.00 |
-$10,206.00 |
-$10,046.00 |
| Net Income |
-$2.14 M |
-$17.75 M |
-$1.13 M |
$413,379.00 |
-$717,246.00 |
-$51,034.00 |
$246,000.00 |
-$553,681.00 |
$78,330.00 |
-$29,787.00 |
| Net Income Ratio |
-0.27 |
-1.48 |
-0.08 |
0.03 |
-0.07 |
-0.01 |
0.02 |
-0.08 |
0.01 |
-0.01 |
| EPS |
-1.1 |
-10.04 |
-0.9 |
0.37 |
-0.64 |
-0.05 |
0.22 |
-0.49 |
0.07 |
-0.03 |
| EPS Diluted |
-1.096 |
-10.037 |
-0.9 |
0.343 |
-0.64 |
-0.046 |
0.212 |
-0.494 |
0.069 |
-0.027 |
| Weighted Average Shares
Out |
$1.95 M
|
$1.77 M
|
$1.26 M
|
$1.12 M
|
$1.12 M
|
$1.12 M
|
$1.12 M
|
$1.12 M
|
$1.12 M
|
$1.12 M
|
| Weighted Average Shares
Out Diluted |
$1.95 M
|
$1.77 M
|
$1.26 M
|
$1.20 M
|
$1.12 M
|
$1.12 M
|
$1.16 M
|
$1.12 M
|
$1.13 M
|
$1.12 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
