TRKAW
Income statement / Annual
Last year (2022), Troika Media Group, Inc.'s total revenue was $375.82 M,
an increase of 222.84% from the previous year.
In 2022, Troika Media Group, Inc.'s net income was -$19.16 M.
See Troika Media Group, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2015
|
FY-2014
|
FY-2010
|
FY-2008
|
FY-2007
|
| Period Ended |
12/31/2022 |
06/30/2022 |
06/30/2021 |
06/30/2020 |
06/30/2019 |
12/31/2015 |
12/31/2014 |
12/31/2010 |
12/31/2008 |
12/31/2007 |
| Operating Revenue |
$375.82 M
|
$116.41 M
|
$16.19 M
|
$24.61 M
|
$40.79 M
|
$10.61 M
|
$7.37 M
|
$6.43 M
|
$0.00
|
$934,125.00
|
| Cost of Revenue |
$324.50 M |
$88.13 M |
$7.50 M |
$11.64 M |
$23.23 M |
$6.93 M |
$2.31 M |
$0.00 |
$0.00 |
$0.00 |
| Gross Profit |
$51.32 M |
$28.28 M |
$8.69 M |
$12.98 M |
$17.56 M |
$3.68 M |
$5.06 M |
$6.43 M |
$0.00 |
$934,125.00 |
| Gross Profit Ratio |
0.14 |
0.24 |
0.54 |
0.53 |
0.43 |
0.35 |
0.69 |
1 |
0 |
1 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$536,500.00
|
$0.00
|
$0.00
|
$271,880.00
|
| General & Administrative
Expenses |
$45.12 M
|
$0.00
|
$1.33 M
|
$1.03 M
|
$1.87 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$532,539.00
|
| Selling & Marketing
Expenses |
$200,000.00
|
$45.27 M
|
$24.04 M
|
$24.03 M
|
$27.95 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$231,189.00
|
| Selling, General &
Administrative Expenses |
$45.32 M
|
$45.27 M
|
$25.37 M
|
$25.06 M
|
$29.82 M
|
$29.07 M
|
$1.94 M
|
$0.00
|
$0.00
|
$763,728.00
|
| Other Expenses |
$0.00 |
$3.10 M |
-$841,000.00 |
$4.35 M |
-$3.08 M |
$0.00 |
$4.89 M |
-$8.04 M |
$0.00 |
$0.00 |
| Operating Expenses |
$58.09 M |
$48.37 M |
$24.53 M |
$29.41 M |
$26.74 M |
$29.07 M |
$7.37 M |
-$8.04 M |
$0.00 |
$1.04 M |
| Cost And Expenses |
$382.59 M |
$136.50 M |
$32.04 M |
$41.04 M |
$49.97 M |
$36.00 M |
$9.68 M |
-$8.04 M |
$0.00 |
$1.04 M |
| Interest Income |
$12.35 M |
$0.00 |
$416,000.00 |
$164,000.00 |
$186,000.00 |
$982,252.00 |
$896,298.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$0.00 |
$2.94 M |
$416,000.00 |
$1.33 M |
$186,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
-$183,567.00 |
| Depreciation &
Amortization |
$10.62 M
|
$3.78 M
|
$3.87 M
|
$7.04 M
|
$4.60 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| EBITDA |
$5.87 M
|
-$16.31 M
|
-$11.98 M
|
-$9.39 M
|
-$4.59 M
|
-$26.39 M
|
-$2.66 M
|
-$1.62 M
|
$0.00
|
-$744,042.00
|
| EBITDA Ratio |
0.02 |
-0.14 |
-0.74 |
-0.38 |
-0.11 |
-2.49 |
-0.36 |
-0.25 |
0 |
-0.8 |
| Operating Income Ratio
|
-0.01
|
-0.17
|
-0.98
|
-0.67
|
-0.23
|
-2.49
|
-0.36
|
-0.25
|
0
|
-0.8
|
| Total Other
Income/Expenses Net |
-$16.15 M
|
-$18.57 M
|
$62,000.00
|
-$4.34 M
|
-$3.32 M
|
$308,782.00
|
$2,112.00
|
$0.00
|
$0.00
|
$1.15 M
|
| Income Before Tax |
-$19.12 M |
-$38.66 M |
-$15.78 M |
-$20.77 M |
-$12.51 M |
-$26.08 M |
-$2.66 M |
-$1.62 M |
$0.00 |
$403,555.00 |
| Income Before Tax Ratio
|
-0.05
|
-0.33
|
-0.97
|
-0.84
|
-0.31
|
-2.46
|
-0.36
|
-0.25
|
0
|
0.43
|
| Income Tax Expense |
$38,244.00 |
$35,925.00 |
$216,000.00 |
-$4.15 M |
$64,000.00 |
$13.40 M |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Net Income |
-$19.16 M |
-$38.69 M |
-$16.00 M |
-$16.62 M |
-$12.57 M |
-$39.49 M |
-$2.66 M |
-$1.62 M |
$0.00 |
$403,555.00 |
| Net Income Ratio |
-0.05 |
-0.33 |
-0.99 |
-0.68 |
-0.31 |
-3.72 |
-0.36 |
-0.25 |
0 |
0.43 |
| EPS |
-6.11 |
-0.6 |
-25.73 |
-10.7 |
-8.09 |
0 |
-0.21 |
-0.37 |
0 |
0.0028 |
| EPS Diluted |
-6.11 |
-0.6 |
-25.73 |
-10.7 |
-8.09 |
0 |
-0.21 |
-0.37 |
0 |
0.0016 |
| Weighted Average Shares
Out |
$3.14 M
|
$64.21 M
|
$621,242.00
|
$1.55 M
|
$1.55 M
|
$0.00
|
$12.70 M
|
$4.35 M
|
$0.00
|
$143.34 M
|
| Weighted Average Shares
Out Diluted |
$3.14 M
|
$64.21 M
|
$621,761.00
|
$1.55 M
|
$1.55 M
|
$0.00
|
$12.70 M
|
$4.35 M
|
$0.00
|
$260.19 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
