NXTD
Income statement / Annual
Last year (2021), Nxt-ID, Inc.'s total revenue was $10.02 M,
a decrease of 12.42% from the previous year.
In 2021, Nxt-ID, Inc.'s net income was -$11.71 M.
See Nxt-ID, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
FY-2012
|
| Period Ended |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
12/31/2013 |
12/31/2012 |
| Operating Revenue |
$10.02 M
|
$11.44 M
|
$17.14 M
|
$17.12 M
|
$23.32 M
|
$7.74 M
|
$616,854.00
|
$0.00
|
$0.00
|
$251,375.00
|
| Cost of Revenue |
$4.34 M |
$3.24 M |
$4.37 M |
$4.80 M |
$11.69 M |
$4.43 M |
$1.82 M |
$0.00 |
$0.00 |
$48,455.00 |
| Gross Profit |
$5.68 M |
$8.20 M |
$12.77 M |
$12.31 M |
$11.63 M |
$3.30 M |
-$1.21 M |
$0.00 |
$0.00 |
$202,920.00 |
| Gross Profit Ratio |
0.57 |
0.72 |
0.75 |
0.72 |
0.5 |
0.43 |
-1.96 |
0 |
0 |
0.81 |
| Research and Development
Expenses |
$765,659.00
|
$1.11 M
|
$1.21 M
|
$761,722.00
|
$1.67 M
|
$888,187.00
|
$2.73 M
|
$1.42 M
|
$518,614.00
|
$114,269.00
|
| General & Administrative
Expenses |
$6.70 M
|
$5.28 M
|
$5.70 M
|
$6.85 M
|
$8.70 M
|
$6.24 M
|
$3.57 M
|
$2.43 M
|
$835,162.00
|
$220,119.00
|
| Selling & Marketing
Expenses |
$1.24 M
|
$2.40 M
|
$3.28 M
|
$4.11 M
|
$4.90 M
|
$2.88 M
|
$3.42 M
|
$1.40 M
|
$81,323.00
|
$62,500.00
|
| Selling, General &
Administrative Expenses |
$7.94 M
|
$7.68 M
|
$8.98 M
|
$10.96 M
|
$13.60 M
|
$9.12 M
|
$6.99 M
|
$3.83 M
|
$916,485.00
|
$282,619.00
|
| Other Expenses |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Operating Expenses |
$8.71 M |
$8.79 M |
$10.19 M |
$11.73 M |
$15.27 M |
$10.01 M |
$9.72 M |
$5.25 M |
$1.44 M |
$396,888.00 |
| Cost And Expenses |
$13.05 M |
$12.03 M |
$14.56 M |
$16.53 M |
$26.96 M |
$14.45 M |
$11.54 M |
$5.25 M |
$1.44 M |
$445,343.00 |
| Interest Income |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$23.00 |
$727.00 |
$1,235.00 |
$0.00 |
$0.00 |
| Interest Expense |
$1.42 M |
$2.25 M |
$3.02 M |
$2.97 M |
$7.74 M |
$3.28 M |
$1.25 M |
$30,744.00 |
$35,461.00 |
$247.00 |
| Depreciation &
Amortization |
$791,023.00
|
$65,847.00
|
$835,907.00
|
$905,754.00
|
$1.26 M
|
$579,241.00
|
$183,196.00
|
$12,473.00
|
$585.00
|
$99.00
|
| EBITDA |
-$9.29 M
|
-$570,003.00
|
-$8.27 M
|
-$3.18 M
|
-$877,557.00
|
-$8.70 M
|
-$11.64 M
|
-$7.03 M
|
-$1.51 M
|
-$193,869.00
|
| EBITDA Ratio |
-0.93 |
-0.05 |
-0.48 |
-0.19 |
-0.04 |
-1.12 |
-18.87 |
0 |
0 |
-0.77 |
| Operating Income Ratio
|
-1.01
|
-0.05
|
0.15
|
0.03
|
-0.16
|
-0.87
|
-17.71
|
0
|
0
|
-0.77
|
| Total Other
Income/Expenses Net |
-$1.42 M
|
-$2.25 M
|
-$5.28 M
|
-$1.88 M
|
-$6.24 M
|
-$5.85 M
|
-$2.15 M
|
-$1.83 M
|
-$109,435.00
|
-$247.00
|
| Income Before Tax |
-$11.50 M |
-$2.84 M |
-$2.70 M |
-$1.29 M |
-$9.88 M |
-$12.56 M |
-$13.07 M |
-$7.08 M |
-$1.54 M |
-$194,215.00 |
| Income Before Tax Ratio
|
-1.15
|
-0.25
|
-0.16
|
-0.08
|
-0.42
|
-1.62
|
-21.19
|
0
|
0
|
-0.77
|
| Income Tax Expense |
$204,269.00 |
-$24,886.00 |
-$332,571.00 |
$34,323.00 |
-$1.61 M |
$196,035.00 |
$4,307.00 |
$843.00 |
-$73,974.00 |
$0.00 |
| Net Income |
-$11.71 M |
-$2.86 M |
-$11.79 M |
-$7.09 M |
-$8.26 M |
-$12.75 M |
-$13.08 M |
-$7.08 M |
-$1.54 M |
-$194,215.00 |
| Net Income Ratio |
-1.17 |
-0.25 |
-0.69 |
-0.41 |
-0.35 |
-1.65 |
-21.2 |
0 |
0 |
-0.77 |
| EPS |
-1.86 |
-0.88 |
-4.11 |
-2.89 |
-6.45 |
-20.66 |
-48.23 |
-30.97 |
-7.21 |
-0.96 |
| EPS Diluted |
-1.86 |
-0.88 |
-4.11 |
-2.89 |
-6.45 |
-20.66 |
-48.23 |
-30.97 |
-7.21 |
-0.96 |
| Weighted Average Shares
Out |
$6.31 M
|
$3.26 M
|
$2.87 M
|
$2.46 M
|
$1.28 M
|
$617,227.00
|
$271,119.00
|
$228,490.00
|
$214,093.00
|
$201,974.00
|
| Weighted Average Shares
Out Diluted |
$6.31 M
|
$3.26 M
|
$2.87 M
|
$2.46 M
|
$1.28 M
|
$617,227.00
|
$271,119.00
|
$228,490.00
|
$214,093.00
|
$201,974.00
|
| Link |
|
|
|
|
|
|
|
|
|
|
