NGMS
Income statement / Annual
Last year (2023), NeoGames S.A.'s total revenue was $191.54 M,
an increase of 15.59% from the previous year.
In 2023, NeoGames S.A.'s net income was -$18.28 M.
See NeoGames S.A.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
| Operating Revenue |
$191.54 M
|
$165.70 M
|
$50.46 M
|
$49.20 M
|
$33.06 M
|
$23.48 M
|
$17.15 M
|
| Cost of Revenue |
$152.44 M |
$53.08 M |
$24.50 M |
$18.34 M |
$13.94 M |
$0.00 |
$0.00 |
| Gross Profit |
$39.10 M |
$112.62 M |
$25.96 M |
$30.86 M |
$19.13 M |
$23.48 M |
$17.15 M |
| Gross Profit Ratio |
0.2 |
0.68 |
0.51 |
0.63 |
0.58 |
1 |
1 |
| Research and Development
Expenses |
$14.90 M
|
$10.28 M
|
$9.43 M
|
$7.45 M
|
$6.88 M
|
$5.78 M
|
$4.36 M
|
| General & Administrative
Expenses |
$33.54 M
|
$23.31 M
|
$12.30 M
|
$7.50 M
|
$4.96 M
|
$4.95 M
|
$4.46 M
|
| Selling & Marketing
Expenses |
$107.36 M
|
$102.94 M
|
$11.44 M
|
$8.17 M
|
$6.23 M
|
$5.98 M
|
$4.32 M
|
| Selling, General &
Administrative Expenses |
$44.40 M
|
$126.25 M
|
$23.74 M
|
$15.66 M
|
$11.19 M
|
$10.92 M
|
$8.78 M
|
| Other Expenses |
$0.00 |
$35.61 M |
$14.61 M |
$14.45 M |
$9.69 M |
$7.76 M |
$7.73 M |
| Operating Expenses |
$59.30 M |
$172.14 M |
$47.78 M |
$37.57 M |
$27.75 M |
$24.47 M |
$20.87 M |
| Cost And Expenses |
$211.74 M |
$172.14 M |
$47.78 M |
$37.57 M |
$27.75 M |
$24.47 M |
$20.87 M |
| Interest Income |
$0.00 |
$12.25 M |
$5.63 M |
$21,000.00 |
$4.16 M |
$0.00 |
$0.00 |
| Interest Expense |
$24.78 M |
$2.87 M |
$4.81 M |
$4.34 M |
$4.16 M |
$2.31 M |
$2.23 M |
| Depreciation &
Amortization |
$55.94 M
|
$35.61 M
|
$14.61 M
|
$10.93 M
|
$9.67 M
|
$7.76 M
|
$7.73 M
|
| EBITDA |
$35.74 M
|
$39.04 M
|
$28.24 M
|
$22.56 M
|
$14.98 M
|
$6.71 M
|
$3.99 M
|
| EBITDA Ratio |
0.19 |
0.24 |
0.56 |
0.46 |
0.45 |
0.29 |
0.23 |
| Operating Income Ratio
|
-0.11
|
0.02
|
0.27
|
0.24
|
0.16
|
-0.04
|
-0.22
|
| Total Other
Income/Expenses Net |
-$31.26 M
|
-$10.98 M
|
$2.29 M
|
-$5.07 M
|
-$4.12 M
|
-$2.50 M
|
-$2.02 M
|
| Income Before Tax |
-$51.45 M |
-$17.42 M |
$4.98 M |
$6.56 M |
$1.19 M |
-$3.49 M |
-$5.75 M |
| Income Before Tax Ratio
|
-0.27
|
-0.11
|
0.1
|
0.13
|
0.04
|
-0.15
|
-0.34
|
| Income Tax Expense |
$4.16 M |
$1.55 M |
$325,000.00 |
$1.44 M |
$1.24 M |
$586,000.00 |
$479,000.00 |
| Net Income |
-$18.28 M |
-$18.97 M |
$4.65 M |
$5.12 M |
-$54,000.00 |
-$5.98 M |
-$7.45 M |
| Net Income Ratio |
-0.1 |
-0.11 |
0.09 |
0.1 |
-0 |
-0.25 |
-0.43 |
| EPS |
-0.54 |
-0.64 |
0.18 |
0.23 |
-0.0022 |
-0.24 |
-0.3 |
| EPS Diluted |
-0.54 |
-0.64 |
0.17 |
0.21 |
-0.0022 |
-0.24 |
-0.3 |
| Weighted Average Shares
Out |
$33.63 M
|
$29.72 M
|
$25.30 M
|
$22.33 M
|
$24.62 M
|
$24.62 M
|
$24.62 M
|
| Weighted Average Shares
Out Diluted |
$33.63 M
|
$29.72 M
|
$26.64 M
|
$23.90 M
|
$24.62 M
|
$24.62 M
|
$24.62 M
|
| Link |
|
|
|
|
|
|
|
