MINM
Income statement / Annual
Last year (2023), Minim, Inc.'s total revenue was $26.11 M,
a decrease of 48.43% from the previous year.
In 2023, Minim, Inc.'s net income was -$17.63 M.
See Minim, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$26.11 M
|
$50.62 M
|
$55.42 M
|
$47.99 M
|
$37.61 M
|
$32.32 M
|
$29.42 M
|
$17.83 M
|
$10.79 M
|
$11.90 M
|
| Cost of Revenue |
$25.64 M |
$38.70 M |
$37.89 M |
$34.38 M |
$26.71 M |
$20.68 M |
$19.18 M |
$12.47 M |
$7.39 M |
$8.41 M |
| Gross Profit |
$470,888.00 |
$11.93 M |
$17.53 M |
$13.61 M |
$10.91 M |
$11.64 M |
$10.24 M |
$5.37 M |
$3.40 M |
$3.49 M |
| Gross Profit Ratio |
0.02 |
0.24 |
0.32 |
0.28 |
0.29 |
0.36 |
0.35 |
0.3 |
0.32 |
0.29 |
| Research and Development
Expenses |
$3.45 M
|
$5.83 M
|
$6.17 M
|
$3.83 M
|
$2.24 M
|
$1.77 M
|
$1.95 M
|
$1.52 M
|
$1.34 M
|
$1.13 M
|
| General & Administrative
Expenses |
$4.76 M
|
$6.12 M
|
$4.89 M
|
$5.44 M
|
$2.67 M
|
$1.65 M
|
$1.43 M
|
$1.54 M
|
$1.23 M
|
$1.05 M
|
| Selling & Marketing
Expenses |
$9.47 M
|
$15.02 M
|
$9.79 M
|
$9.16 M
|
$9.22 M
|
$8.17 M
|
$7.24 M
|
$5.19 M
|
$1.57 M
|
$1.45 M
|
| Selling, General &
Administrative Expenses |
$14.23 M
|
$21.15 M
|
$14.68 M
|
$14.60 M
|
$11.89 M
|
$9.82 M
|
$8.68 M
|
$6.73 M
|
$2.80 M
|
$2.50 M
|
| Other Expenses |
$0.00 |
$2,000.00 |
$89.00 |
$1.04 M |
-$23,000.00 |
-$101,000.00 |
-$140,000.00 |
$12,579.00 |
$11.40 |
$8.80 |
| Operating Expenses |
$17.68 M |
$26.97 M |
$20.85 M |
$18.43 M |
$14.13 M |
$11.59 M |
$11.45 M |
$8.25 M |
$4.14 M |
$3.63 M |
| Cost And Expenses |
$43.31 M |
$65.67 M |
$58.74 M |
$52.81 M |
$40.84 M |
$32.27 M |
$30.63 M |
$20.72 M |
$11.53 M |
$12.04 M |
| Interest Income |
$2,554.00 |
$457.00 |
$44,169.00 |
$1,081.00 |
$13,975.00 |
$285.00 |
$100.00 |
$254.00 |
$444.00 |
$33.00 |
| Interest Expense |
$385,952.00 |
$394,615.00 |
$226,000.00 |
$48,552.00 |
$48,404.00 |
$78,396.00 |
$98,757.00 |
$54,452.00 |
$72,360.00 |
$77,225.00 |
| Depreciation &
Amortization |
$763,106.00
|
$697,060.00
|
$525,143.00
|
$372,175.00
|
$608,305.00
|
$345,076.00
|
$500,078.00
|
$544,694.00
|
$121,027.00
|
$9,048.00
|
| EBITDA |
-$16.44 M
|
-$14.35 M
|
-$3.32 M
|
-$4.45 M
|
-$2.61 M
|
$394,993.00
|
-$712,240.00
|
-$2.34 M
|
-$701,190.00
|
-$409,000.00
|
| EBITDA Ratio |
-0.63 |
-0.3 |
-0.06 |
-0.1 |
-0.09 |
0 |
-0.04 |
-0.16 |
-0.06 |
-0.03 |
| Operating Income Ratio
|
-0.66
|
-0.3
|
-0.06
|
-0.1
|
-0.09
|
0
|
-0.04
|
-0.16
|
-0.07
|
-0.01
|
| Total Other
Income/Expenses Net |
-$384,714.00
|
-$391,856.00
|
$1.18 M
|
$988,503.00
|
-$29,709.00
|
-$101,158.00
|
-$140,014.00
|
-$41,619.00
|
-$85,505.00
|
$268,553.00
|
| Income Before Tax |
-$17.59 M |
-$15.44 M |
-$3.52 M |
-$3.83 M |
-$3.24 M |
-$48,000.00 |
-$1.35 M |
-$2.93 M |
-$826,000.00 |
$129,000.00 |
| Income Before Tax Ratio
|
-0.67
|
-0.3
|
-0.06
|
-0.08
|
-0.09
|
-0
|
-0.05
|
-0.16
|
-0.08
|
0.01
|
| Income Tax Expense |
$42,619.00 |
$112,000.00 |
$64,000.00 |
$27,000.00 |
$32,000.00 |
$26,000.00 |
$15,000.00 |
$7,000.00 |
$7,000.00 |
$7,000.00 |
| Net Income |
-$17.63 M |
-$15.55 M |
-$3.59 M |
-$3.86 M |
-$3.28 M |
-$74,000.00 |
-$1.37 M |
-$2.93 M |
-$833,000.00 |
$122,486.00 |
| Net Income Ratio |
-0.68 |
-0.31 |
-0.06 |
-0.08 |
-0.09 |
-0 |
-0.05 |
-0.16 |
-0.08 |
0.01 |
| EPS |
-9.08 |
-8.38 |
-2.26 |
-3.81 |
-4.54 |
-0.12 |
-2.29 |
-5.27 |
-2.2 |
0.5 |
| EPS Diluted |
-9.08 |
-8.38 |
-2.26 |
-3.81 |
-4.54 |
-0.12 |
-2.29 |
-5.27 |
-2.2 |
0.5 |
| Weighted Average Shares
Out |
$1.94 M
|
$1.86 M
|
$1.59 M
|
$1.01 M
|
$722,042.00
|
$638,271.00
|
$596,692.00
|
$556,318.00
|
$378,833.00
|
$319,308.00
|
| Weighted Average Shares
Out Diluted |
$1.94 M
|
$1.86 M
|
$1.59 M
|
$1.01 M
|
$722,042.00
|
$638,271.00
|
$596,692.00
|
$556,318.00
|
$378,833.00
|
$319,308.00
|
| Link |
|
|
|
|
|
|
|
|
|
|
