MDJH
Income statement / Annual
Last year (2023), MDJM Ltd's total revenue was $144,863.00,
a decrease of 67.85% from the previous year.
In 2023, MDJM Ltd's net income was -$1.16 M.
See MDJM Ltd’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$144,863.00
|
$450,634.00
|
$4.47 M
|
$5.87 M
|
$5.68 M
|
$2.41 M
|
$5.53 M
|
$5.30 M
|
| Cost of Revenue |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.71 M |
$2.21 M |
$3.07 M |
$3.58 M |
| Gross Profit |
$144,863.00 |
$450,634.00 |
$4.47 M |
$5.87 M |
$1.97 M |
$193,473.00 |
$2.46 M |
$1.72 M |
| Gross Profit Ratio |
1 |
1 |
1 |
1 |
0.35 |
0.08 |
0.45 |
0.32 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$1.55 M
|
$2.19 M
|
$6.60 M
|
$5.51 M
|
$5.16 M
|
$3.02 M
|
$3.48 M
|
$4.00 M
|
| Selling & Marketing
Expenses |
$63.00
|
$10,219.00
|
$47,480.00
|
$95,207.00
|
$186,641.00
|
$82,225.00
|
$263,797.00
|
$424,824.00
|
| Selling, General &
Administrative Expenses |
$1.39 M
|
$2.20 M
|
$6.65 M
|
$5.60 M
|
$5.35 M
|
$3.11 M
|
$3.74 M
|
$4.42 M
|
| Other Expenses |
$139,320.00 |
$201,707.00 |
$84,535.00 |
$25,782.00 |
-$23,703.00 |
$12,577.00 |
-$58,241.00 |
-$4.01 M |
| Operating Expenses |
$1.39 M |
$2.40 M |
$6.74 M |
$5.63 M |
$5.32 M |
$2.97 M |
$3.94 M |
$3.99 M |
| Cost And Expenses |
$1.47 M |
$2.40 M |
$6.74 M |
$5.63 M |
$5.32 M |
$2.97 M |
$3.94 M |
$3.99 M |
| Interest Income |
$16,476.00 |
$31,614.00 |
$2,094.00 |
$68,701.00 |
$30,662.00 |
$26,565.00 |
$32,112.00 |
$19,015.00 |
| Interest Expense |
$0.00 |
$387,462.00 |
$0.00 |
$0.00 |
$0.00 |
$26,570.00 |
$0.00 |
$0.00 |
| Depreciation &
Amortization |
$76,246.00
|
$36,243.00
|
$24,910.00
|
$21,996.00
|
$15,180.00
|
$12,575.00
|
$7,232.00
|
$5,590.00
|
| EBITDA |
-$1.25 M
|
-$1.73 M
|
-$2.22 M
|
$293,963.00
|
$364,933.00
|
-$551,804.00
|
$1.60 M
|
$1.32 M
|
| EBITDA Ratio |
-8.61 |
-3.83 |
-0.5 |
0.05 |
0.06 |
-0.23 |
0.29 |
0.25 |
| Operating Income Ratio
|
-9.14
|
-4.33
|
-0.51
|
0.04
|
0.06
|
-0.23
|
0.29
|
0.16
|
| Total Other
Income/Expenses Net |
$174,548.00
|
-$201,533.00
|
$26,682.00
|
$45,935.00
|
$42,176.00
|
$26,569.00
|
-$58,241.00
|
$455,473.00
|
| Income Before Tax |
-$1.15 M |
-$2.15 M |
-$2.24 M |
$286,793.00 |
$400,736.00 |
-$537,814.00 |
$1.56 M |
$1.33 M |
| Income Before Tax Ratio
|
-7.94
|
-4.77
|
-0.5
|
0.05
|
0.07
|
-0.22
|
0.28
|
0.25
|
| Income Tax Expense |
$10,835.00 |
$3,020.00 |
$9,963.00 |
$32,900.00 |
$101,372.00 |
$53,139.00 |
$396,552.00 |
$332,230.00 |
| Net Income |
-$1.16 M |
-$2.15 M |
-$2.25 M |
$258,039.00 |
$299,364.00 |
-$515,971.00 |
$1.17 M |
$996,550.00 |
| Net Income Ratio |
-8.01 |
-4.78 |
-0.5 |
0.04 |
0.05 |
-0.21 |
0.21 |
0.19 |
| EPS |
-0.0994 |
-0.18 |
-0.19 |
0.0221 |
0.0257 |
-0.0431 |
0.0974 |
0.0832 |
| EPS Diluted |
-0.0994 |
-0.18 |
-0.19 |
0.0221 |
0.0257 |
-0.0431 |
0.0974 |
0.0832 |
| Weighted Average Shares
Out |
$11.68 M
|
$11.68 M
|
$11.68 M
|
$11.65 M
|
$11.64 M
|
$11.98 M
|
$11.98 M
|
$11.98 M
|
| Weighted Average Shares
Out Diluted |
$11.68 M
|
$11.68 M
|
$11.68 M
|
$11.65 M
|
$11.64 M
|
$11.98 M
|
$11.98 M
|
$11.98 M
|
| Link |
|
|
|
|
|
|
|
|
