LSXMA
Income statement / Annual
Last year (2023), The Liberty SiriusXM Group's total revenue was $8.95 B,
a decrease of 0.56% from the previous year.
In 2023, The Liberty SiriusXM Group's net income was $829.00 M.
See The Liberty SiriusXM Group’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$8.95 B
|
$9.00 B
|
$8.70 B
|
$8.04 B
|
$7.79 B
|
$5.77 B
|
$5.43 B
|
$5.01 B
|
$4.80 B
|
$4.45 B
|
| Cost of Revenue |
$4.57 B |
$4.48 B |
$4.29 B |
$3.94 B |
$3.85 B |
$2.78 B |
$2.60 B |
$2.51 B |
$2.36 B |
$2.07 B |
| Gross Profit |
$4.39 B |
$4.52 B |
$4.40 B |
$4.10 B |
$3.94 B |
$2.99 B |
$2.82 B |
$2.51 B |
$2.44 B |
$2.38 B |
| Gross Profit Ratio |
0.49 |
0.5 |
0.51 |
0.51 |
0.51 |
0.52 |
0.52 |
0.5 |
0.51 |
0.53 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$48.84 M
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$511.00 M
|
$0.00
|
$261.91 M
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$250.00 M
|
$0.00
|
$248.91 M
|
| Selling, General &
Administrative Expenses |
$1.53 B
|
$1.64 B
|
$1.60 B
|
$1.51 B
|
$1.50 B
|
$881.00 M
|
$812.00 M
|
$761.00 M
|
$861.00 M
|
$873.00 M
|
| Other Expenses |
$1.04 B |
$896.00 M |
$868.00 M |
$837.00 M |
$817.00 M |
$25.00 M |
-$11.00 M |
-$25.00 M |
-$1.00 M |
-$77.00 M |
| Operating Expenses |
$1.86 B |
$2.53 B |
$2.47 B |
$2.35 B |
$2.31 B |
$1.37 B |
$1.28 B |
$1.16 B |
$1.49 B |
$1.54 B |
| Cost And Expenses |
$7.05 B |
$7.02 B |
$6.76 B |
$6.29 B |
$6.17 B |
$4.15 B |
$3.88 B |
$3.66 B |
$3.84 B |
$3.61 B |
| Interest Income |
$0.00 |
$511.00 M |
$495.00 M |
$469.00 M |
$435.00 M |
$0.00 |
$0.00 |
$0.00 |
$17.00 M |
$27.00 M |
| Interest Expense |
$538.00 M |
$511.00 M |
$495.00 M |
$469.00 M |
$435.00 M |
$388.00 M |
$356.00 M |
$342.00 M |
$328.00 M |
$255.00 M |
| Depreciation &
Amortization |
$624.00 M
|
$611.00 M
|
$603.00 M
|
$573.00 M
|
$537.00 M
|
$369.00 M
|
$352.00 M
|
$312.00 M
|
$362.00 M
|
$359.00 M
|
| EBITDA |
$2.53 B
|
$3.09 B
|
$2.05 B
|
-$190.00 M
|
$2.10 B
|
$2.00 B
|
$1.90 B
|
$1.65 B
|
$1.28 B
|
$1.37 B
|
| EBITDA Ratio |
0.28 |
0.3 |
0.27 |
0.24 |
0.27 |
0.35 |
0.35 |
0.33 |
0.27 |
0.23 |
| Operating Income Ratio
|
0.21
|
0.21
|
0.22
|
0.17
|
0.2
|
0.28
|
0.29
|
0.27
|
0.2
|
0.19
|
| Total Other
Income/Expenses Net |
-$637.00 M
|
$50.00 M
|
-$968.00 M
|
-$1.36 B
|
-$464.00 M
|
-$375.00 M
|
-$354.00 M
|
-$354.00 M
|
-$308.00 M
|
-$229.00 M
|
| Income Before Tax |
$1.27 B |
$1.97 B |
$949.00 M |
-$613.00 M |
$1.01 B |
$1.25 B |
$1.19 B |
$998.00 M |
$458.00 M |
$461.00 M |
| Income Before Tax Ratio
|
0.14
|
0.22
|
0.11
|
-0.08
|
0.13
|
0.22
|
0.22
|
0.2
|
0.1
|
0.1
|
| Income Tax Expense |
$237.00 M |
$467.00 M |
$74.00 M |
$106.00 M |
$271.00 M |
$241.00 M |
-$466.00 M |
$341.00 M |
$210.00 M |
$66.00 M |
| Net Income |
$829.00 M |
$1.29 B |
$800.00 M |
-$719.00 M |
$735.00 M |
$676.00 M |
$1.12 B |
$413.00 M |
$64.00 M |
$178.00 M |
| Net Income Ratio |
0.09 |
0.14 |
0.09 |
-0.09 |
0.09 |
0.12 |
0.21 |
0.08 |
0.01 |
0.04 |
| EPS |
2.42 |
3.94 |
2.39 |
-2.15 |
2.27 |
2.05 |
3.35 |
0.89 |
0.76 |
0.52 |
| EPS Diluted |
2.54 |
3.74 |
2.37 |
-2.14 |
2.24 |
2.05 |
3.31 |
0.88 |
0.72 |
0.52 |
| Weighted Average Shares
Out |
$342.59 M
|
$328.00 M
|
$335.00 M
|
$334.00 M
|
$324.29 M
|
$329.29 M
|
$336.00 M
|
$335.00 M
|
$342.00 M
|
$342.00 M
|
| Weighted Average Shares
Out Diluted |
$326.59 M
|
$345.00 M
|
$337.00 M
|
$336.00 M
|
$328.35 M
|
$329.29 M
|
$340.00 M
|
$337.00 M
|
$359.00 M
|
$359.00 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
