IMBIL
Income statement / Annual
Last year (2022), iMedia Brands, Inc.'s total revenue was $544.56 M,
a decrease of 1.19% from the previous year.
In 2022, iMedia Brands, Inc.'s net income was -$70.46 M.
See iMedia Brands, Inc.�s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
Period Ended |
01/31/2023 |
01/29/2022 |
01/30/2021 |
02/01/2020 |
02/02/2019 |
02/03/2018 |
01/28/2017 |
01/30/2016 |
01/31/2015 |
02/01/2014 |
Operating Revenue |
$544.56 M
|
$551.13 M
|
$454.17 M
|
$501.82 M
|
$596.64 M
|
$648.22 M
|
$666.21 M
|
$693.31 M
|
$674.62 M
|
$640.49 M
|
Cost of Revenue |
$334.19 M |
$328.52 M |
$287.12 M |
$338.19 M |
$389.79 M |
$413.11 M |
$424.69 M |
$454.83 M |
$429.57 M |
$410.47 M |
Gross Profit |
$210.37 M |
$222.62 M |
$167.05 M |
$163.64 M |
$206.85 M |
$235.11 M |
$241.53 M |
$238.48 M |
$245.05 M |
$230.02 M |
Gross Profit Ratio |
0.39 |
0.4 |
0.37 |
0.33 |
0.35 |
0.36 |
0.36 |
0.34 |
0.36 |
0.36 |
Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
General & Administrative
Expenses |
$67.39 M
|
$38.59 M
|
$20.34 M
|
$28.35 M
|
$27.98 M
|
$26.59 M
|
$27.80 M
|
$28.07 M
|
$33.02 M
|
$25.93 M
|
Selling & Marketing
Expenses |
$149.19 M
|
$158.51 M
|
$129.92 M
|
$170.59 M
|
$191.92 M
|
$199.48 M
|
$207.71 M
|
$210.68 M
|
$202.58 M
|
$191.70 M
|
Selling, General &
Administrative Expenses |
$216.58 M
|
$197.10 M
|
$150.26 M
|
$198.94 M
|
$219.89 M
|
$226.07 M
|
$235.50 M
|
$238.74 M
|
$235.60 M
|
$217.63 M
|
Other Expenses |
$36.06 M |
$35.61 M |
$24.02 M |
$8.06 M |
$6.24 M |
$6.37 M |
$8.04 M |
$8.47 M |
$8.45 M |
$12.32 M |
Operating Expenses |
$252.64 M |
$232.71 M |
$174.28 M |
$207.00 M |
$226.14 M |
$232.44 M |
$243.55 M |
$247.22 M |
$244.05 M |
$229.95 M |
Cost And Expenses |
$586.83 M |
$561.23 M |
$461.40 M |
$545.18 M |
$615.93 M |
$645.55 M |
$668.23 M |
$702.05 M |
$673.62 M |
$640.41 M |
Interest Income |
$175,000.00 |
$199,000.00 |
$3,000.00 |
$17,000.00 |
$34,000.00 |
$17,000.00 |
$11,000.00 |
$8,000.00 |
$10,000.00 |
$18,000.00 |
Interest Expense |
$24.72 M |
$11.73 M |
$5.24 M |
$3.78 M |
$3.50 M |
$5.08 M |
$5.94 M |
$2.72 M |
$1.57 M |
$1.44 M |
Depreciation &
Amortization |
$36.23 M
|
$35.61 M
|
$24.02 M
|
$8.07 M
|
$10.16 M
|
$10.31 M
|
$11.21 M
|
$10.33 M
|
$8.87 M
|
$12.59 M
|
EBITDA |
-$6.04 M
|
$25.71 M
|
$16.80 M
|
-$35.29 M
|
-$8.43 M
|
$12.09 M
|
$9.20 M
|
$1.60 M
|
$9.89 M
|
$12.68 M
|
EBITDA Ratio |
-0.01 |
0.05 |
0.04 |
-0.07 |
-0.01 |
0.02 |
0.01 |
0 |
0.01 |
0.02 |
Operating Income Ratio
|
-0.08
|
-0.02
|
-0.02
|
-0.09
|
-0.03
|
0
|
-0
|
-0.01
|
0
|
0
|
Total Other
Income/Expenses Net |
-$28.13 M
|
-$12.19 M
|
-$5.23 M
|
-$12.93 M
|
-$3.47 M
|
-$6.52 M
|
-$5.93 M
|
-$2.71 M
|
-$1.56 M
|
-$1.42 M
|
Income Before Tax |
-$70.40 M |
-$22.92 M |
-$13.17 M |
-$56.29 M |
-$22.09 M |
-$3.30 M |
-$7.94 M |
-$11.45 M |
-$559,000.00 |
-$1.34 M |
Income Before Tax Ratio
|
-0.13
|
-0.04
|
-0.03
|
-0.11
|
-0.04
|
-0.01
|
-0.01
|
-0.02
|
-0
|
-0
|
Income Tax Expense |
$62,000.00 |
$110,000.00 |
$60,000.00 |
$11,000.00 |
$65,000.00 |
-$3.45 M |
$801,000.00 |
$834,000.00 |
$819,000.00 |
$1.17 M |
Net Income |
-$70.46 M |
-$23.03 M |
-$13.23 M |
-$56.30 M |
-$22.16 M |
$143,000.00 |
-$8.75 M |
-$12.28 M |
-$1.38 M |
-$2.52 M |
Net Income Ratio |
-0.13 |
-0.04 |
-0.03 |
-0.11 |
-0.04 |
0 |
-0.01 |
-0.02 |
-0 |
-0 |
EPS |
-2.63 |
-1.19 |
-1.23 |
-7.54 |
-3.35 |
0.0224 |
-1.46 |
-2.15 |
-0.26 |
-0.51 |
EPS Diluted |
-2.63 |
-1.19 |
-1.23 |
-7.54 |
-3.35 |
0.0224 |
-1.46 |
-2.15 |
-0.26 |
-0.51 |
Weighted Average Shares
Out |
$26.82 M
|
$19.36 M
|
$10.75 M
|
$7.46 M
|
$6.61 M
|
$6.39 M
|
$5.98 M
|
$5.70 M
|
$5.35 M
|
$4.95 M
|
Weighted Average Shares
Out Diluted |
$26.82 M
|
$19.36 M
|
$10.75 M
|
$7.46 M
|
$6.61 M
|
$6.40 M
|
$5.98 M
|
$5.70 M
|
$5.35 M
|
$4.95 M
|
Link |
|
|
|
|
|
|
|
|
|
|