GSMGW
Income statement / Annual
Last year (2022), Glory Star New Media Group Holdings Limited's total revenue was $157.08 M,
an increase of 2.66% from the previous year.
In 2022, Glory Star New Media Group Holdings Limited's net income was $26.89 M.
See Glory Star New Media Group Holdings Limited’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
| Period Ended |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
| Operating Revenue |
$157.08 M
|
$153.01 M
|
$123.76 M
|
$65.78 M
|
$57.80 M
|
$33.24 M
|
| Cost of Revenue |
$40.58 M |
$34.94 M |
$38.48 M |
$31.90 M |
$37.35 M |
$19.44 M |
| Gross Profit |
$116.50 M |
$118.07 M |
$85.28 M |
$33.88 M |
$20.45 M |
$13.79 M |
| Gross Profit Ratio |
0.74 |
0.77 |
0.69 |
0.52 |
0.35 |
0.42 |
| Research and Development
Expenses |
$1.33 M
|
$920,000.00
|
$691,000.00
|
$749,000.00
|
$502,000.00
|
$166,000.00
|
| General & Administrative
Expenses |
$5.91 M
|
$3.34 M
|
$10.10 M
|
$3.13 M
|
$3.21 M
|
$1.70 M
|
| Selling & Marketing
Expenses |
$82.53 M
|
$77.52 M
|
$43.83 M
|
$3.15 M
|
$3.25 M
|
$1.66 M
|
| Selling, General &
Administrative Expenses |
$88.44 M
|
$80.86 M
|
$53.92 M
|
$6.29 M
|
$6.46 M
|
$3.35 M
|
| Other Expenses |
$282,000.00 |
-$255,000.00 |
$531,000.00 |
$50,000.00 |
$301,000.00 |
$0.00 |
| Operating Expenses |
$89.77 M |
$81.78 M |
$54.61 M |
$7.04 M |
$6.97 M |
$3.52 M |
| Cost And Expenses |
$130.35 M |
$116.73 M |
$93.09 M |
$38.94 M |
$44.32 M |
$22.96 M |
| Interest Income |
$93,000.00 |
$513,000.00 |
$282,000.00 |
$295,000.00 |
$0.00 |
$0.00 |
| Interest Expense |
$93,000.00 |
$513,000.00 |
$282,000.00 |
$295,000.00 |
$497,000.00 |
$45,000.00 |
| Depreciation &
Amortization |
$3.62 M
|
$2.26 M
|
$3.89 M
|
$50,000.00
|
$297,000.00
|
$156,000.00
|
| EBITDA |
$30.35 M
|
$38.55 M
|
$34.56 M
|
$27.58 M
|
$14.08 M
|
$10.43 M
|
| EBITDA Ratio |
0.19 |
0.25 |
0.28 |
0.41 |
0.24 |
0.31 |
| Operating Income Ratio
|
0.17
|
0.24
|
0.25
|
0.41
|
0.23
|
0.31
|
| Total Other
Income/Expenses Net |
$127,000.00
|
$41,000.00
|
$249,000.00
|
-$245,000.00
|
-$196,000.00
|
-$45,000.00
|
| Income Before Tax |
$26.85 M |
$36.33 M |
$30.92 M |
$26.59 M |
$13.29 M |
$10.23 M |
| Income Before Tax Ratio
|
0.17
|
0.24
|
0.25
|
0.4
|
0.23
|
0.31
|
| Income Tax Expense |
$413,000.00 |
$976,000.00 |
$1.67 M |
$191,000.00 |
$241,000.00 |
-$789,000.00 |
| Net Income |
$26.89 M |
$35.29 M |
$29.28 M |
$26.32 M |
$12.90 M |
$11.02 M |
| Net Income Ratio |
0.17 |
0.23 |
0.24 |
0.4 |
0.22 |
0.33 |
| EPS |
0.86 |
0.54 |
0.91 |
0.64 |
0.41 |
0.22 |
| EPS Diluted |
0.86 |
0.54 |
0.83 |
0.57 |
0.41 |
0.22 |
| Weighted Average Shares
Out |
$31.29 M
|
$65.38 M
|
$59.02 M
|
$46.18 M
|
$31.15 M
|
$49.77 M
|
| Weighted Average Shares
Out Diluted |
$31.29 M
|
$65.38 M
|
$59.13 M
|
$46.48 M
|
$31.15 M
|
$49.77 M
|
| Link |
|
|
|
|
|
|
