Muscle Maker, Inc. (GRIL) Financials

NASDAQ Currency in USD Disclaimer

$1.32

north_east NA Past Year
Day's range
$1.27
Day's range
$1.37
$200M$200M$150M$150M$100M$100M$50M$50M$0$0-$50M-$50MEarning201620162017201720182018201920192020202020212021202220220%0%-100%-100%-200%-200%-300%-300%-400%-400%-500%-500%Profit Margin
Profit Margin
Revenue
Earnings

GRIL Income statement / Annual

Last year (2022), Muscle Maker, Inc.'s total revenue was $161.70 M, an increase of 1,462.36% from the previous year. In 2022, Muscle Maker, Inc.'s net income was -$7.96 M. See Muscle Maker, Inc.,s key income statements, including revenue, expenses, profit, and income.

Period FY-2022 FY-2021 FY-2020 FY-2019 FY-2018 FY-2017 FY-2016
Period Ended 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Operating Revenue $161.70 M $10.35 M $4.47 M $4.96 M $6.02 M $7.93 M $4.95 M
Cost of Revenue $157.70 M $9.30 M $5.33 M $4.09 M $4.73 M $7.12 M $3.94 M
Gross Profit $4.00 M $1.05 M -$858,672.00 $871,798.00 $1.29 M $806,501.00 $1.01 M
Gross Profit Ratio 0.02 0.1 -0.19 0.18 0.22 0.1 0.2
Research and Development Expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
General & Administrative Expenses $9.75 M $8.09 M $8.58 M $4.24 M $4.36 M $7.98 M $4.77 M
Selling & Marketing Expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Selling, General & Administrative Expenses $9.75 M $8.09 M $8.58 M $4.24 M $4.36 M $7.98 M $4.77 M
Other Expenses $2.02 M $1.21 M $422,546.00 $280,955.00 $96,221.00 $88,874.00 $6,563.00
Operating Expenses $11.77 M $9.30 M $9.00 M $4.53 M $4.88 M $8.43 M $4.98 M
Cost And Expenses $169.47 M $18.60 M $14.33 M $8.61 M $9.61 M $15.55 M $8.92 M
Interest Income $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Interest Expense $6,730.00 $50,170.00 $154,799.00 $4.22 M $3.26 M $3.97 M $132,819.00
Depreciation & Amortization $2.06 M $1.32 M $535,689.00 -$14.82 M $200,885.00 $446,369.00 $204,486.00
EBITDA -$5.71 M -$6.92 M -$9.42 M -$18.47 M -$3.29 M -$7.09 M -$3.76 M
EBITDA Ratio -0.04 -0.67 -2.11 -3.73 -0.55 -0.89 -0.76
Operating Income Ratio -0.05 -0.8 -2.23 -0.74 -0.6 -1.5 -0.8
Total Other Income/Expenses Net -$167,617.00 $70,285.00 -$141,656.00 -$24.73 M -$3.62 M -$3.88 M -$126,256.00
Income Before Tax -$7.94 M -$8.18 M -$10.10 M -$28.39 M -$7.20 M -$15.81 M -$4.09 M
Income Before Tax Ratio -0.05 -0.79 -2.26 -5.72 -1.2 -1.99 -0.83
Income Tax Expense $24,771.00 $168,573.00 $167,942.00 -$10.88 M -$359,948.00 -$246,527.00 $127,282.00
Net Income -$7.96 M -$8.34 M -$10.27 M -$17.51 M -$7.20 M -$13.21 M -$3.11 M
Net Income Ratio -0.05 -0.81 -2.3 -3.53 -1.2 -1.67 -0.63
EPS -0.28 -0.51 -1.35 -2.41 -0.99 -1.82 -0.43
EPS Diluted -0.28 -0.51 -1.35 -2.41 -0.99 -1.82 -0.43
Weighted Average Shares Out $28.56 M $16.47 M $7.58 M $7.25 M $7.25 M $7.25 M $7.25 M
Weighted Average Shares Out Diluted $28.56 M $16.47 M $7.58 M $7.25 M $7.25 M $7.25 M $7.25 M
Link