GRIL
Income statement / Annual
Last year (2022), Muscle Maker, Inc.'s total revenue was $161.70 M,
an increase of 1,462.36% from the previous year.
In 2022, Muscle Maker, Inc.'s net income was -$7.96 M.
See Muscle Maker, Inc.,s key income statements, including revenue, expenses, profit, and income.
Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
Period Ended |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
Operating Revenue |
$161.70 M |
$10.35 M |
$4.47 M |
$4.96 M |
$6.02 M |
$7.93 M |
$4.95 M |
Cost of Revenue |
$157.70 M
|
$9.30 M
|
$5.33 M
|
$4.09 M
|
$4.73 M
|
$7.12 M
|
$3.94 M
|
Gross Profit |
$4.00 M
|
$1.05 M
|
-$858,672.00
|
$871,798.00
|
$1.29 M
|
$806,501.00
|
$1.01 M
|
Gross Profit Ratio |
0.02
|
0.1
|
-0.19
|
0.18
|
0.22
|
0.1
|
0.2
|
Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
General & Administrative Expenses |
$9.75 M
|
$8.09 M
|
$8.58 M
|
$4.24 M
|
$4.36 M
|
$7.98 M
|
$4.77 M
|
Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Selling, General & Administrative Expenses |
$9.75 M
|
$8.09 M
|
$8.58 M
|
$4.24 M
|
$4.36 M
|
$7.98 M
|
$4.77 M
|
Other Expenses |
$2.02 M
|
$1.21 M
|
$422,546.00
|
$280,955.00
|
$96,221.00
|
$88,874.00
|
$6,563.00
|
Operating Expenses |
$11.77 M
|
$9.30 M
|
$9.00 M
|
$4.53 M
|
$4.88 M
|
$8.43 M
|
$4.98 M
|
Cost And Expenses |
$169.47 M
|
$18.60 M
|
$14.33 M
|
$8.61 M
|
$9.61 M
|
$15.55 M
|
$8.92 M
|
Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
Interest Expense |
$6,730.00
|
$50,170.00
|
$154,799.00
|
$4.22 M
|
$3.26 M
|
$3.97 M
|
$132,819.00
|
Depreciation & Amortization |
$2.06 M
|
$1.32 M
|
$535,689.00
|
-$14.82 M
|
$200,885.00
|
$446,369.00
|
$204,486.00
|
EBITDA |
-$5.71 M |
-$6.92 M |
-$9.42 M |
-$18.47 M |
-$3.29 M |
-$7.09 M |
-$3.76 M |
EBITDA Ratio |
-0.04
|
-0.67
|
-2.11
|
-3.73
|
-0.55
|
-0.89
|
-0.76
|
Operating Income Ratio |
-0.05
|
-0.8
|
-2.23
|
-0.74
|
-0.6
|
-1.5
|
-0.8
|
Total Other Income/Expenses Net |
-$167,617.00
|
$70,285.00
|
-$141,656.00
|
-$24.73 M
|
-$3.62 M
|
-$3.88 M
|
-$126,256.00
|
Income Before Tax |
-$7.94 M
|
-$8.18 M
|
-$10.10 M
|
-$28.39 M
|
-$7.20 M
|
-$15.81 M
|
-$4.09 M
|
Income Before Tax Ratio |
-0.05
|
-0.79
|
-2.26
|
-5.72
|
-1.2
|
-1.99
|
-0.83
|
Income Tax Expense |
$24,771.00
|
$168,573.00
|
$167,942.00
|
-$10.88 M
|
-$359,948.00
|
-$246,527.00
|
$127,282.00
|
Net Income |
-$7.96 M
|
-$8.34 M
|
-$10.27 M
|
-$17.51 M
|
-$7.20 M
|
-$13.21 M
|
-$3.11 M
|
Net Income Ratio |
-0.05
|
-0.81
|
-2.3
|
-3.53
|
-1.2
|
-1.67
|
-0.63
|
EPS |
-0.28 |
-0.51 |
-1.35 |
-2.41 |
-0.99 |
-1.82 |
-0.43 |
EPS Diluted |
-0.28 |
-0.51 |
-1.35 |
-2.41 |
-0.99 |
-1.82 |
-0.43 |
Weighted Average Shares Out |
$28.56 M
|
$16.47 M
|
$7.58 M
|
$7.25 M
|
$7.25 M
|
$7.25 M
|
$7.25 M
|
Weighted Average Shares Out Diluted |
$28.56 M
|
$16.47 M
|
$7.58 M
|
$7.25 M
|
$7.25 M
|
$7.25 M
|
$7.25 M
|
Link |
|
|
|
|
|
|
|