FRGAP
Income statement / Annual
Last year (2022), Franchise Group, Inc.'s total revenue was $4.40 B,
an increase of 35.10% from the previous year.
In 2022, Franchise Group, Inc.'s net income was -$68.57 M.
See Franchise Group, Inc.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
| Period Ended |
12/31/2022 |
12/25/2021 |
12/26/2020 |
04/30/2019 |
04/30/2018 |
04/30/2017 |
04/30/2016 |
04/30/2015 |
04/30/2014 |
04/30/2013 |
| Operating Revenue |
$4.40 B
|
$3.26 B
|
$2.03 B
|
$132.55 M
|
$174.87 M
|
$173.99 M
|
$173.43 M
|
$162.17 M
|
$159.70 M
|
$147.61 M
|
| Cost of Revenue |
$2.53 B |
$1.92 B |
$1.16 B |
$67.94 M |
$78.89 M |
$78.15 M |
$86.99 M |
$87.88 M |
$80.84 M |
$79.03 M |
| Gross Profit |
$1.86 B |
$1.33 B |
$869.62 M |
$64.61 M |
$95.98 M |
$95.84 M |
$86.44 M |
$74.29 M |
$78.85 M |
$68.59 M |
| Gross Profit Ratio |
0.42 |
0.41 |
0.43 |
0.49 |
0.55 |
0.55 |
0.5 |
0.46 |
0.49 |
0.46 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$0.00
|
$0.00
|
$0.00
|
$42.04 M
|
$69.01 M
|
$58.16 M
|
$43.93 M
|
$40.60 M
|
$34.76 M
|
$31.21 M
|
| Selling & Marketing
Expenses |
$0.00
|
$0.00
|
$0.00
|
$12.53 M
|
$12.33 M
|
$11.07 M
|
$16.42 M
|
$18.31 M
|
$15.12 M
|
$15.29 M
|
| Selling, General &
Administrative Expenses |
$1.57 B
|
$1.11 B
|
$817.11 M
|
$42.04 M
|
$69.01 M
|
$58.16 M
|
$43.93 M
|
$40.60 M
|
$34.76 M
|
$31.21 M
|
| Other Expenses |
-$21.93 M |
-$67.37 M |
-$5.29 M |
$14.08 M |
$14.42 M |
$14.36 M |
$10.03 M |
$9.90 M |
$9.28 M |
$6.54 M |
| Operating Expenses |
$1.57 B |
$1.11 B |
$817.11 M |
$56.12 M |
$83.43 M |
$72.52 M |
$53.95 M |
$50.50 M |
$44.03 M |
$37.75 M |
| Cost And Expenses |
$4.11 B |
$3.03 B |
$1.98 B |
$124.06 M |
$162.32 M |
$150.66 M |
$140.94 M |
$138.39 M |
$124.88 M |
$116.78 M |
| Interest Income |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$339.98 M |
$133.11 M |
$96.77 M |
$3.02 M |
$3.18 M |
$2.56 M |
$2.04 M |
$1.89 M |
$1.36 M |
$2.04 M |
| Depreciation &
Amortization |
$133.43 M
|
$72.77 M
|
$57.25 M
|
$13.63 M
|
$11.45 M
|
$14.36 M
|
$10.03 M
|
$18.29 M
|
$7.84 M
|
$5.75 M
|
| EBITDA |
$354.64 M
|
$231.75 M
|
$109.76 M
|
$22.57 M
|
$26.97 M
|
$37.68 M
|
$42.51 M
|
$42.08 M
|
$44.10 M
|
$37.37 M
|
| EBITDA Ratio |
0.08 |
0.07 |
0.05 |
0.17 |
0.15 |
0.22 |
0.25 |
0.26 |
0.28 |
0.25 |
| Operating Income Ratio
|
0.05
|
0.05
|
0.03
|
-0.01
|
0.04
|
0.13
|
0.19
|
0.09
|
0.22
|
0.21
|
| Total Other
Income/Expenses Net |
-$298.63 M
|
-$555,000.00
|
-$102.07 M
|
-$9.46 M
|
-$4.89 M
|
$3,000.00
|
$29,000.00
|
-$8.39 M
|
$2.17 M
|
-$2.04 M
|
| Income Before Tax |
-$77.42 M |
$158.43 M |
-$49.56 M |
-$4.00 M |
$4.48 M |
$20.77 M |
$30.48 M |
$13.50 M |
$35.64 M |
$28.80 M |
| Income Before Tax Ratio
|
-0.02
|
0.05
|
-0.02
|
-0.03
|
0.03
|
0.12
|
0.18
|
0.08
|
0.22
|
0.2
|
| Income Tax Expense |
-$8.85 M |
-$33.54 M |
-$60.50 M |
-$1.84 M |
$4.35 M |
$7.75 M |
$11.06 M |
$4.81 M |
$13.65 M |
$11.17 M |
| Net Income |
-$68.57 M |
$191.97 M |
$10.94 M |
-$2.16 M |
$135,000.00 |
$13.01 M |
$19.42 M |
$8.69 M |
$21.98 M |
$17.63 M |
| Net Income Ratio |
-0.02 |
0.06 |
0.01 |
-0.02 |
0 |
0.07 |
0.11 |
0.05 |
0.14 |
0.12 |
| EPS |
-1.74 |
4.78 |
0.32 |
-0.16 |
0.0104 |
0.94 |
1.41 |
0.63 |
1.57 |
1.26 |
| EPS Diluted |
-1.74 |
4.69 |
0.31 |
-0.16 |
0.0097 |
0.94 |
1.38 |
0.61 |
1.51 |
1.25 |
| Weighted Average Shares
Out |
$39.31 M
|
$40.20 M
|
$34.53 M
|
$13.80 M
|
$12.93 M
|
$12.90 M
|
$12.81 M
|
$12.74 M
|
$12.99 M
|
$12.78 M
|
| Weighted Average Shares
Out Diluted |
$39.31 M
|
$40.96 M
|
$34.97 M
|
$13.80 M
|
$13.98 M
|
$13.92 M
|
$14.02 M
|
$14.30 M
|
$14.54 M
|
$14.07 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
