FGMCU
Income statement / Annual
Last year (2023), FG Merger Corp.'s total revenue was $8.15 M,
an increase of 2.05% from the previous year.
In 2023, FG Merger Corp.'s net income was -$15.55 M.
See FG Merger Corp.’s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2014
|
FY-2013
|
FY-2012
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
06/30/2017 |
06/30/2014 |
06/30/2013 |
06/30/2012 |
| Operating Revenue |
$8.15 M
|
$7.99 M
|
$4.96 M
|
$2.12 M
|
$1.01 M
|
$1.09 M
|
$653,000.00
|
$366,447.00
|
$105,692.00
|
$595,506.00
|
| Cost of Revenue |
$2.03 M |
$2.24 M |
$1.58 M |
$1.01 M |
$305,000.00 |
$449,000.00 |
$296,000.00 |
$211,758.00 |
$17,787.00 |
$5,296.00 |
| Gross Profit |
$6.12 M |
$5.74 M |
$3.38 M |
$1.11 M |
$709,000.00 |
$640,000.00 |
$357,000.00 |
$154,689.00 |
$87,905.00 |
$590,210.00 |
| Gross Profit Ratio |
0.75 |
0.72 |
0.68 |
0.52 |
0.7 |
0.59 |
0.55 |
0.42 |
0.83 |
0.99 |
| Research and Development
Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$628,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative
Expenses |
$14.51 M
|
$8.73 M
|
$4.88 M
|
$3.38 M
|
$3.40 M
|
$3.45 M
|
$2.32 M
|
$3.46 M
|
$7.29 M
|
$2.20 M
|
| Selling & Marketing
Expenses |
$614,061.00
|
$525,533.00
|
$350,318.00
|
$70,000.00
|
$34,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General &
Administrative Expenses |
$15.12 M
|
$9.25 M
|
$5.23 M
|
$3.45 M
|
$3.43 M
|
$3.45 M
|
$2.32 M
|
$3.46 M
|
$7.29 M
|
$2.20 M
|
| Other Expenses |
$1.27 M |
$1.29 M |
$1.43 M |
$906,060.00 |
$655,000.00 |
$407,000.00 |
-$1,000.00 |
$7,875.00 |
$109,011.00 |
$1.65 M |
| Operating Expenses |
$15.12 M |
$10.55 M |
$6.66 M |
$4.35 M |
$4.09 M |
$3.86 M |
$2.58 M |
$3.47 M |
$7.40 M |
$3.84 M |
| Cost And Expenses |
$18.43 M |
$12.79 M |
$8.24 M |
$5.36 M |
$4.39 M |
$4.31 M |
$2.88 M |
$3.68 M |
$7.42 M |
$3.85 M |
| Interest Income |
$0.00 |
$785,406.00 |
$500,878.00 |
$238,820.00 |
$236,000.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Interest Expense |
$2.40 M |
$785,406.00 |
$500,878.00 |
$238,820.00 |
$236,000.00 |
$232,000.00 |
$2.27 M |
$1.22 M |
$1.33 M |
$640,445.00 |
| Depreciation &
Amortization |
$1.27 M
|
$1.29 M
|
$1.43 M
|
$906,060.00
|
$655,000.00
|
-$1.33 M
|
$262,000.00
|
$7,876.00
|
$14,179.00
|
$1.17 M
|
| EBITDA |
-$11.88 M
|
-$3.51 M
|
-$1.52 M
|
-$2.35 M
|
-$2.09 M
|
-$4.55 M
|
-$1.96 M
|
-$3.31 M
|
$3.18 M
|
-$6.79 M
|
| EBITDA Ratio |
-1.46 |
-0.5 |
-0.61 |
-1.12 |
-2.75 |
-4.18 |
-3.01 |
-9.03 |
-69.04 |
-3.5 |
| Operating Income Ratio
|
-1.26
|
-0.6
|
-0.66
|
-1.52
|
-3.33
|
-2.96
|
-3.41
|
-9.05
|
-85.41
|
-6.89
|
| Total Other
Income/Expenses Net |
-$5.28 M
|
-$1.28 M
|
-$1.68 M
|
-$252,911.00
|
$397,000.00
|
-$1.97 M
|
-$2.27 M
|
$5.27 M
|
$5.27 M
|
$1.68 M
|
| Income Before Tax |
-$15.55 M |
-$6.08 M |
-$4.96 M |
-$3.49 M |
-$2.98 M |
-$5.19 M |
-$4.49 M |
$1.95 M |
-$7.25 M |
-$4.59 M |
| Income Before Tax Ratio
|
-1.91
|
-0.76
|
-1
|
-1.64
|
-2.94
|
-4.77
|
-6.88
|
5.33
|
-68.55
|
-7.71
|
| Income Tax Expense |
$0.00 |
$1.28 M |
$838,422.00 |
$188,930.00 |
$172,000.00 |
$1.97 M |
$2.27 M |
-$6.49 M |
-$1.39 M |
$697,985.00 |
| Net Income |
-$15.55 M |
-$7.36 M |
-$5.80 M |
-$3.68 M |
-$3.16 M |
-$7.16 M |
-$4.49 M |
$1.95 M |
-$7.25 M |
-$4.59 M |
| Net Income Ratio |
-1.91 |
-0.92 |
-1.17 |
-1.73 |
-3.11 |
-6.58 |
-6.88 |
5.33 |
-68.55 |
-7.71 |
| EPS |
-2.17 |
-1.28 |
-1.18 |
-1.44 |
-1.61 |
-4.79 |
-5.63 |
3.3 |
98.49 |
-531.91 |
| EPS Diluted |
-2.17 |
-1.28 |
-1.18 |
-1.44 |
-1.61 |
-4.79 |
-5.63 |
1.69 |
50.51 |
-531.91 |
| Weighted Average Shares
Out |
$7.35 M
|
$5.77 M
|
$4.92 M
|
$2.56 M
|
$1.96 M
|
$1.50 M
|
$796,845.00
|
$591,742.00
|
$19,830.00
|
$13,379.00
|
| Weighted Average Shares
Out Diluted |
$7.35 M
|
$5.77 M
|
$4.92 M
|
$2.56 M
|
$1.96 M
|
$1.50 M
|
$796,845.00
|
$1.15 M
|
$38,669.00
|
$13,379.00
|
| Link |
|
|
|
|
|
|
|
|
|
|
