CALL
Income statement / Annual
Last year (2017), magicJack VocalTec Ltd.'s total revenue was $87.99 M,
a decrease of 9.66% from the previous year.
In 2017, magicJack VocalTec Ltd.'s net income was -$24.96 M.
See magicJack VocalTec Ltd.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
FY-2012
|
FY-2011
|
FY-2010
|
FY-2009
|
FY-2008
|
| Period Ended |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
12/31/2013 |
12/31/2012 |
12/31/2011 |
12/31/2010 |
12/31/2009 |
12/31/2008 |
| Operating Revenue |
$87.99 M |
$97.40 M |
$100.96 M |
$116.32 M |
$143.49 M |
$158.36 M |
$110.45 M |
$119.68 M |
$6.41 M |
$6.11 M |
| Cost of Revenue |
$32.94 M
|
$36.73 M
|
$34.14 M
|
$42.54 M
|
$49.09 M
|
$61.33 M
|
$51.18 M
|
$57.17 M
|
$2.34 M
|
$2.61 M
|
| Gross Profit |
$55.06 M
|
$60.66 M
|
$66.82 M
|
$73.78 M
|
$94.40 M
|
$97.04 M
|
$59.27 M
|
$62.51 M
|
$4.07 M
|
$3.51 M
|
| Gross Profit Ratio |
0.63
|
0.62
|
0.66
|
0.63
|
0.66
|
0.61
|
0.54
|
0.52
|
0.64
|
0.57
|
| Research and Development Expenses |
$5.90 M
|
$5.20 M
|
$4.52 M
|
$5.87 M
|
$5.66 M
|
$2.59 M
|
$2.72 M
|
$3.99 M
|
$2.06 M
|
$4.15 M
|
| General & Administrative Expenses |
$38.43 M
|
$34.33 M
|
$27.55 M
|
$33.91 M
|
$27.00 M
|
$27.70 M
|
$29.05 M
|
$28.65 M
|
$2.15 M
|
$2.70 M
|
| Selling & Marketing Expenses |
$8.28 M
|
$9.09 M
|
$9.41 M
|
$20.43 M
|
$14.29 M
|
$23.18 M
|
$32.15 M
|
$32.16 M
|
$3.04 M
|
$3.37 M
|
| Selling, General & Administrative Expenses |
$46.71 M
|
$43.41 M
|
$36.96 M
|
$54.35 M
|
$41.29 M
|
$50.88 M
|
$61.20 M
|
$60.81 M
|
$5.19 M
|
$6.08 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$52.60 M
|
$48.61 M
|
$41.48 M
|
$60.22 M
|
$46.95 M
|
$53.47 M
|
$63.91 M
|
$64.80 M
|
$7.25 M
|
-$508.00 K
|
| Cost And Expenses |
$85.54 M
|
$85.34 M
|
$75.62 M
|
$102.76 M
|
$96.05 M
|
$114.80 M
|
$115.10 M
|
$121.97 M
|
$9.58 M
|
$2.10 M
|
| Interest Income |
$123.00 K
|
$26.00 K
|
$26.00 K
|
$117.00 K
|
$318.00 K
|
$783.00 K
|
$1.27 M
|
$1.28 M
|
$82.00 K
|
$90.00 K
|
| Interest Expense |
$0.00
|
$0.00
|
$57.00 K
|
$192.00 K
|
$307.00 K
|
$411.00 K
|
$277.00 K
|
$146.00 K
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$4.37 M
|
$3.06 M
|
$3.61 M
|
$4.94 M
|
$5.18 M
|
$3.30 M
|
$4.16 M
|
$2.95 M
|
$301.00 K
|
$1.02 M
|
| EBITDA |
$6.83 M |
$18.51 M |
$28.95 M |
$18.55 M |
$52.31 M |
$50.60 M |
$3.66 M |
$1.51 M |
-$2.88 M |
$5.03 M |
| EBITDA Ratio |
0.08
|
0.19
|
0.29
|
0.16
|
0.36
|
0.32
|
0.03
|
0.01
|
-0.45
|
0.82
|
| Operating Income Ratio |
0.38
|
0.14
|
0.25
|
0.12
|
0.33
|
0.28
|
-0.04
|
-0.02
|
-0.5
|
0.6
|
| Total Other Income/Expenses Net |
$89.00 K
|
$20.00 K
|
-$31.00 K
|
-$34.00 K
|
-$298.00 K
|
$3.33 M
|
$3.87 M
|
$706.00 K
|
$132.00 K
|
$90.00 K
|
| Income Before Tax |
-$28.09 M
|
$13.78 M
|
$25.31 M
|
$13.53 M
|
$47.15 M
|
$46.89 M
|
-$775.00 K
|
-$1.59 M
|
-$3.05 M
|
$3.78 M
|
| Income Before Tax Ratio |
-0.32
|
0.14
|
0.25
|
0.12
|
0.33
|
0.3
|
-0.01
|
-0.01
|
-0.48
|
0.62
|
| Income Tax Expense |
-$3.13 M
|
$8.72 M
|
$11.80 M
|
$9.75 M
|
-$23.16 M
|
-$8.96 M
|
$61.00 K
|
-$32.00 K
|
-$590.00 K
|
$69.00 K
|
| Net Income |
-$24.96 M
|
$5.69 M
|
$13.51 M
|
$3.79 M
|
$70.31 M
|
$55.85 M
|
-$836.00 K
|
-$1.56 M
|
-$2.46 M
|
$3.71 M
|
| Net Income Ratio |
-0.28
|
0.06
|
0.13
|
0.03
|
0.49
|
0.35
|
-0.01
|
-0.01
|
-0.38
|
0.61
|
| EPS |
-1.55 |
0.36 |
0.8 |
0.21 |
3.81 |
2.8 |
-0.0358 |
-0.0721 |
-1.02 |
1.26 |
| EPS Diluted |
-1.55 |
0.35 |
0.79 |
0.21 |
3.81 |
2.73 |
-0.0358 |
-0.0721 |
-1.02 |
1.26 |
| Weighted Average Shares Out |
$16.09 M
|
$15.82 M
|
$16.98 M
|
$17.83 M
|
$18.47 M
|
$19.92 M
|
$23.34 M
|
$21.58 M
|
$2.40 M
|
$2.95 M
|
| Weighted Average Shares Out Diluted |
$16.09 M
|
$16.06 M
|
$17.05 M
|
$17.87 M
|
$18.48 M
|
$19.99 M
|
$23.34 M
|
$21.58 M
|
$2.40 M
|
$2.95 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
